·
|
Consolidated
revenue of $142.5 million
|
·
|
EBITDAS of
$43.4 million
|
·
|
Net income of
$3.6 million or $0.07 per diluted
share
|
·
|
Consumer
revenues totaled $62.1 million, an increase of 12.7 percent over the prior
year quarter and an increase of 1.2 percent over the first quarter of
2008. The increases were across all products and
services.
|
·
|
GCI local
access lines increased by 14,800 over the first quarter of 2008. The
increase includes access lines from the acquisition of the United
companies. Consumer, network access, commercial and other local access
lines totaled 137,700 at the end of the second quarter of 2008,
representing an estimated 32 percent share of the total access line market
in Alaska. GCI began providing local access services on its own facilities
in the Nome market during the second quarter of
2008.
|
·
|
GCI has
provisioned 89,700 access lines on its own facilities at the end of the
second quarter of 2008, an increase of 18,600 lines over the first quarter
of 2008 and an increase of 35,000 lines when compared to the end of the
second quarter of the prior year. The increase in provisioned lines
includes 12,200 lines acquired from the United companies. The company had
provisioned 54,700 access lines on its own facilities at the end of the
second quarter of 2007. Plant upgrades were completed in the Fairbanks,
Seward and Homer markets during the second
quarter.
|
·
|
GCI had
100,000 consumer and commercial cable modem access customers at the end of
the second quarter of 2008, an increase of 300 over the 99,700 cable modem
customers at the end of the first quarter 2008. Average monthly revenue
per cable modem totaled $37.77 for the second quarter of 2008 as compared
to $36.71 for the first quarter of 2008, an increase of 2.9 percent. The
increase in average monthly revenues arises primarily from customers
upgrading to plans with increased levels of
service.
|
·
|
GCI has
84,100 wireless subscribers, an increase of 3,900 subscribers from the
first quarter of 2008.
|
·
|
GCI’s
contractors began laying 750 miles of undersea fiber that will connect
50,000 residents in several communities in Southeast Alaska. The $33
million project is expected to be completed before the end of
2008.
|
·
|
GCI is on
track with its redundant fiber route to Fairbanks and with its diverse
fiber route along Turnagain Arm near Anchorage. The Turnagain Arm project
eliminates a current bottleneck where all of the fiber routes out of
Alaska come unacceptably close together and when completed will allow
GCI’s lower 48 fiber ring to fully meet the diversity requirements of the
United States Department of
Defense.
|
GENERAL
COMMUNICATION, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
(Amounts in
thousands)
|
(Preliminary)
|
|||||||
June
30,
|
December
31,
|
|||||||
Assets
|
2008
|
2007
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 95,703 | 13,074 | |||||
Receivables
|
107,502 | 97,913 | ||||||
Less
allowance for doubtful receivables
|
1,864 | 1,657 | ||||||
Net
receivables
|
105,638 | 96,256 | ||||||
Deferred
income taxes
|
10,423 | 5,734 | ||||||
Prepaid
expenses
|
6,246 | 5,356 | ||||||
Inventories
|
5,390 | 2,541 | ||||||
Short-term
investments
|
5,230 | - | ||||||
Other
current assets
|
558 | 717 | ||||||
Total
current assets
|
229,188 | 123,678 | ||||||
Property and
equipment in service, net of depreciation
|
692,742 | 504,273 | ||||||
Construction
in progress
|
115,809 | 69,409 | ||||||
Net
property and equipment
|
808,551 | 573,682 | ||||||
Cable
certificates
|
191,565 | 191,565 | ||||||
Goodwill
|
48,211 | 42,181 | ||||||
Wireless
licenses
|
25,907 | 25,757 | ||||||
Other
intangible assets, net of amortization
|
18,080 | 11,769 | ||||||
Deferred loan
and senior notes costs, net of amortization
|
6,726 | 6,202 | ||||||
Other
assets
|
11,197 | 9,399 | ||||||
Total
other assets
|
301,686 | 286,873 | ||||||
Total
assets
|
$ | 1,339,425 | 984,233 | |||||
(Continued)
|
GENERAL
COMMUNICATION, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
(Continued)
|
||||||||
(Amounts in
thousands)
|
(Preliminary)
|
|||||||
June
30,
|
December
31,
|
|||||||
Liabilities,
Minority Interest, and Stockholders' Equity
|
2008
|
2007
|
||||||
Current
liabilities:
|
||||||||
Current
maturities of obligations under long-term debt and capital
leases
|
$ | 9,242 | 2,375 | |||||
Accounts
payable
|
46,094 | 35,747 | ||||||
Deferred
revenue
|
20,886 | 16,600 | ||||||
Accrued
payroll and payroll related obligations
|
17,401 | 16,329 | ||||||
Accrued
liabilities
|
9,439 | 7,536 | ||||||
Accrued
interest
|
9,322 | 8,927 | ||||||
Subscriber
deposits
|
1,020 | 877 | ||||||
Total
current liabilities
|
113,404 | 88,391 | ||||||
Long-term
debt
|
707,540 | 536,115 | ||||||
Obligations
under capital leases, excluding current maturities
|
96,254 | 2,290 | ||||||
Obligation
under capital lease due to related party, excluding current
maturity
|
1,864 | 469 | ||||||
Deferred
income taxes
|
93,671 | 84,294 | ||||||
Long-term
deferred revenue
|
37,738 | 624 | ||||||
Other
liabilities
|
19,768 | 12,617 | ||||||
Total
liabilities
|
1,070,239 | 724,800 | ||||||
Minority
interest
|
6,502 | 6,478 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity:
|
||||||||
Common
stock (no par):
|
||||||||
Class
A. Authorized 100,000 shares; issued 49,930 and
50,437
shares
at June 30, 2008 and December 31, 2007, respectively;
outstanding
49,461 and 49,425 shares at June30, 2008 and
December
31, 2007, respectively
|
150,706 | 155,980 | ||||||
Class
B. Authorized 10,000 shares; issued 3,256 and 3,257 shares
at
June
30, 2008 and December 31, 2007, respectively; outstanding
3,254
and 3,255 shares at June 30, 2008 and December 31, 2007,
respectively;
convertible on a share-per-share basis into Class A
common
stock
|
2,750 | 2,751 | ||||||
Less
cost of 471 and 473 Class A and Class B common shares held in
treasury
at June 30, 2008 and December 31, 2007, respectively
|
(3,422 | ) | (3,448 | ) | ||||
Paid-in
capital
|
23,522 | 20,132 | ||||||
Retained
earnings
|
89,128 | 77,540 | ||||||
Total
stockholders' equity
|
262,684 | 252,955 | ||||||
Total
liabilities, minority interest, and stockholders' equity
|
$ | 1,339,425 | 984,233 | |||||
GENERAL
COMMUNICATION, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED
INCOME STATEMENTS
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months
Ended
|
Six Months
Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
(Amounts in
thousands, except per share amounts)
|
2008
(preliminary)
|
2007
(as
restated)
|
2008
(preliminary)
|
2007
(as
restated)
|
||||||||||||
Revenues
|
$ | 142,461 | 129,890 | 277,135 | 254,921 | |||||||||||
Cost of goods
sold (exclusive of depreciation and amortization shown
separately
below)
|
52,448 | 45,579 | 103,759 | 93,569 | ||||||||||||
Selling,
general and administrative expenses
|
48,260 | 43,430 | 94,666 | 87,035 | ||||||||||||
Depreciation
and amortization expense
|
23,527 | 21,437 | 46,309 | 42,303 | ||||||||||||
Operating
income
|
18,226 | 19,444 | 32,401 | 32,014 | ||||||||||||
Other income
(expense):
|
||||||||||||||||
Interest
expense
|
(10,899 | ) | (8,557 | ) | (19,584 | ) | (16,875 | ) | ||||||||
Loan
and senior notes fees
|
(879 | ) | (216 | ) | (1,102 | ) | (396 | ) | ||||||||
Interest
income
|
402 | 161 | 483 | 345 | ||||||||||||
Minority
interest
|
26 | (24 | ) | (24 | ) | (11 | ) | |||||||||
Other
expense, net
|
(11,350 | ) | (8,636 | ) | (20,227 | ) | (16,937 | ) | ||||||||
Income
before income tax expense
|
6,876 | 10,808 | 12,174 | 15,077 | ||||||||||||
Income tax
expense
|
3,281 | 4,890 | 6,050 | 6,853 | ||||||||||||
Net
income available to common shareholders
|
$ | 3,595 | 5,918 | 6,124 | 8,224 | |||||||||||
Basic net
income available to common shareholders per common share
|
$ | 0.07 | 0.11 | 0.12 | 0.15 | |||||||||||
Diluted net
income available to common shareholders per common share
|
$ | 0.07 | 0.11 | 0.11 | 0.14 | |||||||||||
Common shares
used to calculate basic EPS
|
52,320 | 53,201 | 52,289 | 53,230 | ||||||||||||
Common shares
used to calculate diluted EPS
|
52,745 | 54,698 | 52,950 | 54,815 | ||||||||||||
Note:
|
||||||||||||||||
We
reclassified $3.3 million and $8.2 million of network maintenance and
operations expense from selling, general and administrative expense to
Cost of Goods Sold for the three and six months ended June 30, 2007,
respectively, to make our income statement classification more consistent
with that of our peers.
|
GENERAL
COMMUNICATION, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||||||||||
SUPPLEMENTAL
SCHEDULES
|
||||||||||||||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||
(Amounts in
thousands)
|
||||||||||||||||||||||||||||||||||||||||||||
Second
Quarter 2008 (preliminary)
|
Second
Quarter 2007 (as restated)
|
|||||||||||||||||||||||||||||||||||||||||||
Network
|
Managed
|
Regulated
|
Network
|
Managed
|
||||||||||||||||||||||||||||||||||||||||
Consumer
|
Access
|
Commercial
|
Broadband
|
Operations
|
Totals
|
Consumer
|
Access
|
Commercial
|
Broadband
|
Totals
|
||||||||||||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||||||||||||||
Voice
|
$ | 12,117 | 23,213 | 7,280 | - | 1,879 | 44,489 | 11,608 | 24,577 | 8,045 | - | 44,230 | ||||||||||||||||||||||||||||||||
Video
|
25,668 | - | 2,149 | - | - | 27,817 | 23,907 | - | 2,004 | - | 25,911 | |||||||||||||||||||||||||||||||||
Data
|
10,386 | 17,988 | 16,584 | 9,134 | - | 54,092 | 8,269 | 15,469 | 14,561 | 6,953 | 45,252 | |||||||||||||||||||||||||||||||||
Wireless
|
13,942 | 690 | 1,431 | - | - | 16,063 | 11,344 | 1,570 | 1,583 | - | 14,497 | |||||||||||||||||||||||||||||||||
Total
|
62,113 | 41,891 | 27,444 | 9,134 | 1,879 | 142,461 | 55,128 | 41,616 | 26,193 | 6,953 | 129,890 | |||||||||||||||||||||||||||||||||
Cost of
goods
sold
(exclusive
of
depreciation
and
amortization)
|
23,689 | 11,529 | 13,912 | 3,020 | 298 | 52,448 | 22,375 | 8,722 | 12,257 | 2,225 | 45,579 | |||||||||||||||||||||||||||||||||
Contribution
|
38,424 | 30,362 | 13,532 | 6,114 | 1,581 | 90,013 | 32,753 | 32,894 | 13,936 | 4,728 | 84,311 | |||||||||||||||||||||||||||||||||
Less
SG&A
|
26,054 | 9,579 | 8,312 | 3,093 | 1,222 | 48,260 | 22,034 | 9,597 | 9,118 | 2,681 | 43,430 | |||||||||||||||||||||||||||||||||
Add
other
income
(expense)
|
(12 | ) | (10 | ) | (4 | ) | - | - | (26 | ) | 10 | 10 | 4 | - | 24 | |||||||||||||||||||||||||||||
EBITDA
|
12,382 | 20,793 | 5,224 | 3,021 | 359 | 41,779 | 10,709 | 23,287 | 4,814 | 2,047 | 40,857 | |||||||||||||||||||||||||||||||||
Add
share-based
compensation
|
637 | 522 | 317 | 117 | - | 1,593 | 256 | 256 | 182 | 69 | 763 | |||||||||||||||||||||||||||||||||
EBITDAS
|
$ | 13,019 | 21,315 | 5,541 | 3,138 | 359 | 43,372 | 10,965 | 23,543 | 4,996 | 2,116 | 41,620 | ||||||||||||||||||||||||||||||||
Note:
|
||||||||||||||||||||||||||||||||||||||||||||
We
reclassified $3.3 million of network maintenance and operations expense
from selling, general and administrative expense to Cost of Goods Sold for
the three months ended June 30, 2007 to make our income statement
classification more consistent with that of our peers.
|
GENERAL
COMMUNICATION, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||||||||||
SUPPLEMENTAL
SCHEDULES
|
||||||||||||||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||
(Amounts in
thousands)
|
||||||||||||||||||||||||||||||||||||||||||||
Second
Quarter 2008 (preliminary)
|
First Quarter
2008
|
|||||||||||||||||||||||||||||||||||||||||||
Network
|
Managed
|
Regulated
|
Network
|
Managed
|
||||||||||||||||||||||||||||||||||||||||
Consumer
|
Access
|
Commercial
|
Broadband
|
Operations
|
Totals
|
Consumer
|
Access
|
Commercial
|
Broadband
|
Totals
|
||||||||||||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||||||||||||||
Voice
|
$ | 12,117 | 23,213 | 7,280 | - | 1,879 | 44,489 | 11,844 | 21,942 | 7,214 | - | 41,000 | ||||||||||||||||||||||||||||||||
Video
|
25,668 | - | 2,149 | - | - | 27,817 | 25,647 | - | 1,820 | - | 27,467 | |||||||||||||||||||||||||||||||||
Data
|
10,386 | 17,988 | 16,584 | 9,134 | - | 54,092 | 10,096 | 16,839 | 16,209 | 7,526 | 50,670 | |||||||||||||||||||||||||||||||||
Wireless
|
13,942 | 690 | 1,431 | - | - | 16,063 | 13,796 | 393 | 1,348 | - | 15,537 | |||||||||||||||||||||||||||||||||
Total
|
62,113 | 41,891 | 27,444 | 9,134 | 1,879 | 142,461 | 61,383 | 39,174 | 26,591 | 7,526 | 134,674 | |||||||||||||||||||||||||||||||||
Cost of
goods
sold
(exclusive
of
depreciation
and
amortization)
|
23,689 | 11,529 | 13,912 | 3,020 | 298 | 52,448 | 24,701 | 10,255 | 14,071 | 2,284 | 51,311 | |||||||||||||||||||||||||||||||||
Contribution
|
38,424 | 30,362 | 13,532 | 6,114 | 1,581 | 90,013 | 36,682 | 28,919 | 12,520 | 5,242 | 83,363 | |||||||||||||||||||||||||||||||||
Less
SG&A
|
26,054 | 9,579 | 8,312 | 3,093 | 1,222 | 48,260 | 25,353 | 9,586 | 8,612 | 2,855 | 46,406 | |||||||||||||||||||||||||||||||||
Add
other
income
(expense)
|
(12 | ) | (10 | ) | (4 | ) | - | - | (26 | ) | 22 | 19 | 9 | - | 50 | |||||||||||||||||||||||||||||
EBITDA
|
12,382 | 20,793 | 5,224 | 3,021 | 359 | 41,779 | 11,307 | 19,314 | 3,899 | 2,387 | 36,907 | |||||||||||||||||||||||||||||||||
Add
share-based
compensation
|
637 | 522 | 317 | 117 | - | 1,593 | 496 | 421 | 253 | 90 | 1,260 | |||||||||||||||||||||||||||||||||
EBITDAS
|
$ | 13,019 | 21,315 | 5,541 | 3,138 | 359 | 43,372 | 11,803 | 19,735 | 4,152 | 2,477 | 38,167 | ||||||||||||||||||||||||||||||||
GENERAL
COMMUNICATION, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||||||||||
SUPPLEMENTAL
SCHEDULES
|
||||||||||||||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||
(Amounts in
thousands)
|
||||||||||||||||||||||||||||||||||||||||||||
Six Months
Ended June 30, 2008 (preliminary)
|
Six Months
Ended June 30, 2007 (as restated)
|
|||||||||||||||||||||||||||||||||||||||||||
Network
|
Managed
|
Regulated
|
Network
|
Managed
|
||||||||||||||||||||||||||||||||||||||||
Consumer
|
Access
|
Commercial
|
Broadband
|
Operations
|
Totals
|
Consumer
|
Access
|
Commercial
|
Broadband
|
Totals
|
||||||||||||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||||||||||||||
Voice
|
$ | 23,978 | 45,155 | 14,494 | - | 1,879 | 85,506 | 22,961 | 48,848 | 15,902 | - | 87,711 | ||||||||||||||||||||||||||||||||
Video
|
51,315 | - | 3,969 | - | - | 55,284 | 47,538 | - | 3,770 | - | 51,308 | |||||||||||||||||||||||||||||||||
Data
|
20,482 | 34,827 | 32,793 | 16,660 | - | 104,762 | 16,216 | 30,397 | 28,515 | 13,874 | 89,002 | |||||||||||||||||||||||||||||||||
Wireless
|
27,721 | 1,083 | 2,779 | - | - | 31,583 | 22,016 | 2,697 | 2,187 | - | 26,900 | |||||||||||||||||||||||||||||||||
Total
|
123,496 | 81,065 | 54,035 | 16,660 | 1,879 | 277,135 | 108,731 | 81,942 | 50,374 | 13,874 | 254,921 | |||||||||||||||||||||||||||||||||
Cost of
goods
sold
(exclusive
of
depreciation
and
amortization)
|
48,391 | 21,783 | 27,983 | 5,304 | 298 | 103,759 | 44,332 | 19,961 | 24,525 | 4,751 | 93,569 | |||||||||||||||||||||||||||||||||
Contribution
|
75,105 | 59,282 | 26,052 | 11,356 | 1,581 | 173,376 | 64,399 | 61,981 | 25,849 | 9,123 | 161,352 | |||||||||||||||||||||||||||||||||
Less
SG&A
|
51,406 | 19,166 | 16,924 | 5,948 | 1,222 | 94,666 | 44,068 | 19,262 | 18,183 | 5,522 | 87,035 | |||||||||||||||||||||||||||||||||
Add
other
income
(expense)
|
11 | 9 | 4 | - | - | 24 | 4 | 5 | 2 | - | 11 | |||||||||||||||||||||||||||||||||
EBITDA
|
23,688 | 40,107 | 9,124 | 5,408 | 359 | 78,686 | 20,327 | 42,714 | 7,664 | 3,601 | 74,306 | |||||||||||||||||||||||||||||||||
Add
share-based
compensation
|
1,134 | 943 | 569 | 207 | - | 2,853 | 596 | 594 | 411 | 147 | 1,748 | |||||||||||||||||||||||||||||||||
EBITDAS
|
$ | 24,822 | 41,050 | 9,693 | 5,615 | 359 | 81,539 | 20,923 | 43,308 | 8,075 | 3,748 | 76,054 | ||||||||||||||||||||||||||||||||
Note:
|
||||||||||||||||||||||||||||||||||||||||||||
We
reclassified $8.2 million of network maintenance and operations expense
from selling, general and administrative expense to Cost of Goods Sold for
the six months ended June 30, 2007 to make our income statement
classification more consistent with that of our peers.
|
GENERAL
COMMUNICATION, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||
KEY
PERFORMANCE INDICATORS
|
||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||
June 30,
2008
|
June 30,
2008
|
|||||||||||||||||||||||||||
as compared
to
|
as compared
to
|
|||||||||||||||||||||||||||
June
30,
|
June
30,
|
March
31,
|
June
30,
|
March
31,
|
June
30,
|
March
31,
|
||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
2008
|
||||||||||||||||||||||
Consumer
|
||||||||||||||||||||||||||||
Voice
|
||||||||||||||||||||||||||||
Long-distance
subscribers
|
89,800 | 90,500 | 90,400 | (700 | ) | (600 | ) | -0.8 | % | -0.7 | % | |||||||||||||||||
Total local
access lines in service
|
78,100 | 68,400 | 76,800 | 9,700 | 1,300 | 14.2 | % | 1.7 | % | |||||||||||||||||||
Local access
lines in service on GCI facilities
|
60,500 | 41,800 | 55,500 | 18,700 | 5,000 | 44.7 | % | 9.0 | % | |||||||||||||||||||
Video
|
||||||||||||||||||||||||||||
Basic
subscribers
|
130,300 | 124,700 | 130,700 | 5,600 | (400 | ) | 4.5 | % | -0.3 | % | ||||||||||||||||||
Digital
programming tier subscribers
|
68,200 | 61,000 | 68,100 | 7,200 | 100 | 11.8 | % | 0.1 | % | |||||||||||||||||||
HD/DVR
converter boxes
|
56,900 | 40,200 | 55,400 | 16,700 | 1,500 | 41.5 | % | 2.7 | % | |||||||||||||||||||
Homes
passed
|
226,900 | 221,100 | 225,700 | 5,800 | 1,200 | 2.6 | % | 0.5 | % | |||||||||||||||||||
Data
|
||||||||||||||||||||||||||||
Cable modem
subscribers
|
91,000 | 82,600 | 90,900 | 8,400 | 100 | 10.2 | % | 0.1 | % | |||||||||||||||||||
Wireless
|
||||||||||||||||||||||||||||
Wireless
lines in service
|
77,000 | 62,900 | 73,000 | 14,100 | 4,000 | 22.4 | % | 5.5 | % | |||||||||||||||||||
Network
Access Services
|
||||||||||||||||||||||||||||
Data:
|
||||||||||||||||||||||||||||
Total ISP
access lines in service
|
2,000 | 2,600 | 2,600 | (600 | ) | (600 | ) | -23.1 | % | -23.1 | % | |||||||||||||||||
Commercial
|
||||||||||||||||||||||||||||
Voice:
|
||||||||||||||||||||||||||||
Long-distance
subscribers
|
10,400 | 11,100 | 10,400 | (700 | ) | - | -6.3 | % | 0.0 | % | ||||||||||||||||||
Total local
access lines in service
|
45,400 | 42,900 | 43,500 | 2,500 | 1,900 | 5.8 | % | 4.4 | % | |||||||||||||||||||
Local access
lines in service on GCI facilities
|
15,400 | 10,700 | 13,400 | 4,700 | 2,000 | 43.9 | % | 14.9 | % | |||||||||||||||||||
Video
|
||||||||||||||||||||||||||||
Hotels and
mini-headend
subscribers
|
15,700 | 13,600 | 14,000 | 2,100 | 1,700 | 15.4 | % | 12.1 | % | |||||||||||||||||||
Basic
subscribers
|
2,000 | 2,100 | 2,000 | (100 | ) | - | -4.8 | % | 0.0 | % | ||||||||||||||||||
Total
basic subscribers
|
17,700 | 15,700 | 16,000 | 2,000 | 1,700 | 12.7 | % | 10.6 | % | |||||||||||||||||||
Data
|
||||||||||||||||||||||||||||
Cable modem
subscribers
|
9,000 | 8,100 | 8,800 | 900 | 200 | 11.1 | % | 2.3 | % | |||||||||||||||||||
Wireless
|
||||||||||||||||||||||||||||
Wireless
lines in service
|
7,100 | 6,700 | 7,200 | 400 | (100 | ) | 6.0 | % | -1.4 | % | ||||||||||||||||||
Regulated
Operations
|
||||||||||||||||||||||||||||
Voice:
|
||||||||||||||||||||||||||||
Total local
access lines in service
|
12,200 |
NA
|
NA
|
NA
|
NA
|
NA
|
NA
|
|||||||||||||||||||||
June 30,
2008
|
June 30,
2008
|
|||||||||||||||||||||||||||
Three Months
Ended
|
as Compared
to
|
as Compared
to
|
||||||||||||||||||||||||||
June
30,
|
June
30,
|
March
31,
|
June
30,
|
March
31,
|
June
30,
|
March
31,
|
||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
2008
|
||||||||||||||||||||||
Consumer
|
||||||||||||||||||||||||||||
Voice
|
||||||||||||||||||||||||||||
Long-distance
minutes carried
(in
millions)
|
32.0 | 33.6 | 33.7 | (1.6 | ) | (1.7 | ) | -4.8 | % | -5.0 | % | |||||||||||||||||
Video
|
||||||||||||||||||||||||||||
Average
monthly gross revenue per subscriber
|
$ | 65.86 | $ | 63.79 | $ | 66.09 | $ | 2.07 | $ | (0.23 | ) | 3.2 | % | -0.3 | % | |||||||||||||
Wireless
|
||||||||||||||||||||||||||||
Average
monthly gross revenue per subscriber
|
$ | 57.39 | $ | 55.25 | $ | 56.76 | $ | 2.14 | $ | 0.63 | 3.9 | % | 1.1 | % | ||||||||||||||
Network
Access Services
|
||||||||||||||||||||||||||||
Voice
|
||||||||||||||||||||||||||||
Long-distance
minutes carried
(in
millions)
|
326.2 | 317.7 | 314.6 | 8.5 | 11.6 | 2.7 | % | 3.7 | % | |||||||||||||||||||
Commercial
|
||||||||||||||||||||||||||||
Voice:
|
||||||||||||||||||||||||||||
Long-distance
minutes carried
(in
millions)
|
32.9 | 34.1 | 32.8 | (1.2 | ) | 0.1 | -3.5 | % | 0.3 | % | ||||||||||||||||||
Total
|
||||||||||||||||||||||||||||
Long-distance
minutes carried
(in
millions)
|
391.1 | 385.4 | 381.1 | 5.7 | 10.0 | 1.5 | % | 2.6 | % |
Three Months
Ended
|
||||||||||||
June
30,
2008
(preliminary)
|
June
30,
2007 (as
restated)
|
March
31,
2008
|
||||||||||
Net
income
|
$ | 3.6 | 5.9 | 2.5 | ||||||||
Income tax
expense
|
3.3 | 4.9 | 2.8 | |||||||||
Income before
income tax expense
|
6.9 | 10.8 | 5.3 | |||||||||
Other
(income) expense:
|
||||||||||||
Interest
expense
|
10.9 | 8.6 | 8.7 | |||||||||
Loan and
senior notes fees
|
0.8 | 0.2 | 0.2 | |||||||||
Interest
income
|
(0.4 | ) | (0.2 | ) | (0.1 | ) | ||||||
Minority
interest
|
--- | --- | 0.1 | |||||||||
Other
expense, net
|
11.3 | 8.6 | 8.9 | |||||||||
Operating
income
|
18.2 | 19.4 | 14.2 | |||||||||
Depreciation
and amortization expense
|
23.5 | 21.4 | 22.8 | |||||||||
Minority
interest
|
--- | --- | (0.1 | ) | ||||||||
EBITDA (Note
2)
|
41.7 | 40.8 | 36.9 | |||||||||
Share-based
compensation expense
|
1.7 | 0.8 | 1.3 | |||||||||
EBITDAS (Note
1)
|
$ | 43.4 | 41.6 | 38.2 |
Six Months
Ended
|
||||||||
June 30, 2008
(preliminary)
|
June 30, 2007
(as restated)
|
|||||||
Net
income
|
$ | 6.1 | 8.2 | |||||
Income tax
expense
|
6.1 | 6.9 | ||||||
Income before
income tax expense
|
12.2 | 15.1 | ||||||
Other
(income) expense:
|
||||||||
Interest
expense
|
19.6 | 16.9 | ||||||
Loan and
senior notes fees
|
1.1 | 0.4 | ||||||
Interest
income
|
(0.5 | ) | (0.4 | ) | ||||
Minority
interest
|
--- | --- | ||||||
Other
expense, net
|
20.2 | 16.9 | ||||||
Operating
income
|
32.4 | 32.0 | ||||||
Depreciation
and amortization expense
|
46.3 | 42.3 | ||||||
Minority
interest
|
--- | --- | ||||||
EBITDA (Note
2)
|
78.7 | 74.3 | ||||||
Share-based
compensation expense
|
2.8 | 1.7 | ||||||
EBITDAS (Note
1)
|
$ | 81.5 | 76.1 |
|
(1) EBITDA
(as defined in Note 2 below) before deducting share-based compensation
expense.
|
|
(2) EBITDA
(Earnings Before Interest, Taxes, Depreciation and Amortization) is the
sum of Net Income, Interest Expense, Loan and Senior Notes Fees, Interest
Income, Income Tax Expense, and Depreciation and Amortization
Expense. EBITDA is not presented as an alternative measure of
net income, operating income or cash flow from operations, as determined
in accordance with accounting principles generally accepted in the United
States of America. GCI's management uses EBITDA to evaluate the
operating performance of its business, and as a measure of performance for
incentive compensation purposes. GCI believes EBITDA is a
measure used as an analytical indicator of income generated to service
debt and fund capital expenditures. In addition, multiples of
current or projected EBITDA are used to estimate current or prospective
enterprise value. EBITDA does not give effect to cash used for
debt service requirements, and thus does not reflect funds available for
investment or other discretionary uses. EBITDA as presented
herein may not be comparable to similarly titled measures reported by
other companies.
|