|
x QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
|
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
GENERAL
COMMUNICATION, INC.
|
||
(Exact name
of registrant as specified in its charter)
|
State
of Alaska
|
92-0072737
|
|||
(State or
other Jurisdiction of
|
(I.R.S
Employer
|
|||
Incorporation
or organization)
|
Identification
No.)
|
2550
Denali Street
|
||||||
Suite
1000
|
||||||
Anchorage,
Alaska
|
99503
|
|||||
(Address of
Principal Executive offices)
|
(Zip
Code)
|
|
Registrant’s telephone number, including area
code: (907)
868-5600
|
Large accelerated filer o
|
Accelerated filer x
|
Non-accelerated
filer o(Do not
check if a smaller reporting company)
|
Smaller reporting company o
|
·
|
Correct the
Company's consolidated financial statements under Part I, Item I contained
in this Form 10-Q/A for an error in depreciation expense due to failure to
make a change to the estimated useful life of certain assets that were
expected to be decommissioned at or near the end of 2008. The
error increased depreciation expense $4.5 million, decreased minority
interest expense $1.0 million and decreased income tax expense $1.3
million for the three months ended March 31, 2008. The error
also decreased property and equipment in service $4.5 million, decreased
minority interest $1.0 million and decreased deferred income tax liability
$1.3 million as of March 31, 2008. Note 1(i) to the
consolidated financial statements has been updated to describe the error
correction, and
|
·
|
Correct the
Company’s disclosure under Part I, Item 4(b) to include the Company’s
evaluation of this error on its internal control over financial
reporting.
|
Page
No.
|
|||||
Cautionary
Statement Regarding Forward-Looking Statements
|
3
|
||||
Part
I. FINANCIAL INFORMATION
|
|||||
Item
I.
|
Financial
Statements
|
||||
Consolidated
Balance Sheets as of March 31, 2008 (as restated,
unaudited)
|
|||||
and
December 31, 2007
|
4
|
||||
Consolidated
Income Statement for the three months ended
|
|||||
March
31, 2008 (as restated, unaudited) and 2007 (as restated,
unaudited)
|
6
|
||||
Consolidated
Statements of Cash Flows for the three months
|
|||||
ended
March 31, 2008 (as restated, unaudited) and 2007 (as restated,
unaudited)
|
7
|
||||
Notes to
Interim Consolidated Financial Statements (unaudited)
|
8
|
||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
||||
and
Results of Operations
|
23
|
||||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
41
|
|||
Item
4.
|
Controls and
Procedures
|
42
|
|||
Part
II. OTHER INFORMATION
|
|||||
Item
1.
|
Legal
Proceedings
|
44
|
|||
Item
6.
|
Exhibits
|
44
|
|||
Other items
are omitted, as they are not applicable.
|
|||||
SIGNATURES
|
45
|
(Amounts in
thousands)
|
(as
restated, unaudited)
|
|||||||
March
31,
|
December
31,
|
|||||||
ASSETS
|
2008
|
2007
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 17,165 | 13,074 | |||||
Receivables
|
92,154 | 97,913 | ||||||
Less
allowance for doubtful receivables
|
1,551 | 1,657 | ||||||
Net receivables
|
90,603 | 96,256 | ||||||
Deferred income taxes
|
21,870 | 5,734 | ||||||
Prepaid expenses
|
6,563 | 5,356 | ||||||
Inventories
|
3,814 | 2,541 | ||||||
Other current assets
|
679 | 717 | ||||||
Total current
assets
|
140,694 | 123,678 | ||||||
Property and equipment in service, net of depreciation
|
515,214 | 504,273 | ||||||
Construction in progress
|
84,950 | 69,409 | ||||||
Net
property and equipment
|
600,164 | 573,682 | ||||||
Cable
certificates
|
191,565 | 191,565 | ||||||
Goodwill
|
42,181 | 42,181 | ||||||
Wireless
certificates
|
25,757 | 25,757 | ||||||
Other
intangible assets, net of amortization
|
11,873 | 11,769 | ||||||
Deferred loan and senior notes costs, net of amortization
|
5,985 | 6,202 | ||||||
Other
assets
|
9,508 | 9,399 | ||||||
Total other
assets
|
286,869 | 286,873 | ||||||
Total
assets
|
$ | 1,027,727 | 984,233 |
(Amounts in
thousands)
|
(as
restated, unaudited)
|
|||||||
March
31,
|
December
31,
|
|||||||
LIABILITIES,
MINORITY INTEREST, AND STOCKHOLDERS’ EQUITY
|
2008
|
2007
|
||||||
Current
liabilities:
|
||||||||
Current
maturities of obligations under long-term debt and capital
leases
|
$ | 2,382 | 2,375 | |||||
Accounts
payable
|
41,847 | 35,747 | ||||||
Deferred
revenue
|
17,385 | 16,600 | ||||||
Accrued
payroll and payroll related obligations
|
15,263 | 16,329 | ||||||
Accrued
liabilities
|
8,326 | 7,536 | ||||||
Accrued
interest
|
3,076 | 8,927 | ||||||
Subscriber
deposits
|
956 | 877 | ||||||
Total current
liabilities
|
89,235 | 88,391 | ||||||
Long-term
debt
|
555,667 | 536,115 | ||||||
Obligations
under capital leases, excluding current maturities
|
2,306 | 2,290 | ||||||
Obligation
under capital lease due to related party, excluding current
maturity
|
441 | 469 | ||||||
Deferred
income taxes
|
101,865 | 84,295 | ||||||
Other
liabilities
|
17,175 | 13,241 | ||||||
Total
liabilities
|
766,689 | 724,801 | ||||||
Minority
interest
|
5,502 | 6,478 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity:
|
||||||||
Common stock
(no par):
|
||||||||
Class A.
Authorized 100,000 shares; issued 49,915 and 50,437 shares at March 31,
2008 and December 31, 2007, respectively; outstanding 49,444 and 49,425
shares at March 31, 2008 and December 31, 2007,
respectively
|
150,616 | 155,980 | ||||||
Class B.
Authorized 10,000 shares; issued 3,256 and 3,257 shares at March 31, 2008
and December 31, 2007, respectively; outstanding 3,254 and 3,255 shares at
March 31, 2008 and December 31, 2007, respectively; convertible on a
share-per-share basis into Class A common stock
|
2,750 | 2,751 | ||||||
Less cost of
473 Class A and Class B common shares held in treasury at March 31, 2008
and December 31, 2007
|
(3,450 | ) | (3,448 | ) | ||||
Paid-in
capital
|
22,180 | 20,132 | ||||||
Retained
earnings
|
83,440 | 77,539 | ||||||
Total
stockholders’ equity
|
255,536 | 252,954 | ||||||
Total
liabilities, minority interest, and stockholders’ equity
|
$ | 1,027,727 | 984,233 |
|
See
accompanying notes to interim consolidated financial
statements.
|
Three Months
Ended
|
||||||||
March
31,
|
||||||||
(Amounts in
thousands, except per share amounts)
|
(as
restated)2008
|
(as restated)
2007
|
||||||
Revenues
|
$ | 134,674 | 125,031 | |||||
Cost of goods
sold (exclusive of depreciation and amortization shown separately
below)
|
51,311 | 47,990 | ||||||
Selling,
general and administrative expenses
|
46,406 | 43,605 | ||||||
Depreciation
and amortization expense
|
27,243 | 20,866 | ||||||
Operating
income
|
9,714 | 12,570 | ||||||
Other income
(expense):
|
||||||||
Interest
expense
|
(8,685 | ) | (8,318 | ) | ||||
Loan and
senior note fees
|
(223 | ) | (180 | ) | ||||
Interest
income
|
81 | 184 | ||||||
Minority
interest
|
976 | 13 | ||||||
Other
expense, net
|
(7,851 | ) | (8,301 | ) | ||||
Income before
income tax expense
|
1,863 | 4,269 | ||||||
Income tax
expense
|
1,427 | 1,963 | ||||||
Net
income
|
$ | 436 | 2,306 | |||||
Basic net
income per common share
|
$ | 0.01 | 0.04 | |||||
Diluted net
income per common share
|
$ | 0.00 | 0.04 |
(Amounts in
thousands)
|
(as
restated)2008
|
(as
restated)
2007
|
||||||
Cash flows
from operating activities:
|
||||||||
Net
income
|
$ | 436 | 2,306 | |||||
Adjustments
to reconcile net income to net cash provided by operating
activities (net of effects of acquisition):
|
||||||||
Depreciation
and amortization expense
|
27,243 | 20,866 | ||||||
Deferred
income tax expense
|
1,427 | 1,963 | ||||||
Share-based
compensation expense
|
1,260 | 985 | ||||||
Other noncash
income and expense items
|
472 | 1,153 | ||||||
Change in
operating assets and liabilities, net of acquisition
|
4,686 | (5,424 | ||||||
Net cash
provided by operating activities
|
35,524 | 21,849 | ||||||
Cash flows
from investing activities:
|
||||||||
Purchases of
property and equipment
|
(49,647 | ) | (30,454 | ) | ||||
Purchases of
other assets and intangible assets
|
(1,183 | ) | (396 | ) | ||||
Purchase of
business
|
--- | (19,530 | ) | |||||
Restricted
cash
|
--- | 4,612 | ||||||
Other
|
--- | 25 | ||||||
Net cash used
in investing activities
|
(50,830 | ) | (45,743 | ) | ||||
Cash flows
from financing activities:
|
||||||||
Borrowing on
Senior Credit Facility
|
20,000 | --- | ||||||
Repayment of
debt and capital lease obligations
|
(567 | ) | (25,577 | ) | ||||
Proceeds from
common stock issuance
|
16 | 1,566 | ||||||
Other
|
(52 | ) | (8 | |||||
Net cash
provided by (used in) financing activities
|
19,397 | (24,019 | ) | |||||
Net increase
(decrease) in cash and cash equivalents
|
4,091 | (47,913 | ) | |||||
Cash and cash
equivalents at beginning of period
|
13,074 | 57,647 | ||||||
Cash and cash
equivalents at end of period
|
$ | 17,165 | 9,734 |
|
(a)
|
Business
|
·
|
Origination
and termination of traffic in Alaska for certain common
carriers,
|
·
|
Cable
television services throughout
Alaska,
|
·
|
Competitive
local access services in Anchorage, Fairbanks, Juneau, Wasilla, Eagle
River, Kodiak, Palmer, Kenai, Soldotna, Chugiak, Sitka, Valdez, Ketchikan
and Homer, Alaska as of March 31, 2008 with on-going expansion into
additional Alaska communities,
|
·
|
Long-distance
telephone service between Alaska and the remaining United States and
foreign countries,
|
|
·
|
Resale and
sale of postpaid and sale of prepaid wireless telephone services and sale
of wireless telephone handsets and
accessories,
|
|
·
|
Data network
services,
|
·
|
Internet
access services,
|
·
|
Broadband
services, including our SchoolAccess®
offering to rural school districts, our ConnectMD®
offering to hospitals and health clinics, and managed video
conferencing,
|
·
|
Managed
services to certain commercial
customers,
|
·
|
Sales and
service of dedicated communications systems and related
equipment,
|
·
|
Lease, sales
and maintenance of capacity on our fiber optic cable systems used in the
transmission of interstate and intrastate data, switched message
long-distance and Internet services within Alaska and between Alaska and
the remaining United States and foreign countries,
and
|
·
|
Distribution
of white and yellow pages directories to residential and business
customers in certain markets we serve and on-line directory
products.
|
|
(b)
|
Principles
of Consolidation
|
(c)
|
Earnings
per Common Share
|
Three Months
Ended March 31,
|
||||||||||||||||||||||||
2008 (as
restated)
|
2007 (as
amended)
|
|||||||||||||||||||||||
Income
(Num-
erator)
|
Shares
(Denom-
inator)
|
Per-share
Amounts
|
Income
(Num-
erator)
|
Shares
(Denom-
inator)
|
Per-share
Amounts
|
|||||||||||||||||||
Basic
EPS:
|
||||||||||||||||||||||||
Net
income
|
$ | 436 | 52,259 | $ | 0.01 | $ | 2,306 | 53,260 | $ | 0.04 | ||||||||||||||
Effect
of Dilutive Securities:
|
||||||||||||||||||||||||
Unexercised
stock options
|
--- | --- | --- | --- | 1,580 | --- | ||||||||||||||||||
Unvested
stock awards
|
--- | --- | --- | --- | --- | --- | ||||||||||||||||||
Diluted
EPS:
|
||||||||||||||||||||||||
Effect of
share based compensation that may be settled in cash or
shares
|
(548 | ) | --- | --- | (193 | ) | 113 | --- | ||||||||||||||||
Net income
(loss) adjusted for effect of share based compensation that may be settled
in cash or shares
|
$ | (112 | ) | 52,259 | $ | 0.00 | $ | 2,113 | 54,953 | $ | 0.04 |
Three Months
Ended
|
|||||
March
31,
|
|||||
2008
|
2007
|
||||
Weighted
average shares associated with outstanding stock options
|
5,004
|
891
|
|
(d)
|
Common
Stock
|
|
Following are
the changes in issued common stock for the three months ended March 31,
2008 and 2007 (shares, in
thousands):
|
Class
A
|
Class
B
|
|||||||
Balances at
December 31, 2006
|
50,191 | 3,370 | ||||||
Class B
shares converted to Class A
|
111 | (111 | ) | |||||
Shares issued
under stock option plan
|
225 | --- | ||||||
Shares
retired
|
(212 | ) | (1 | ) | ||||
Balances at
March 31, 2007
|
50,315 | 3,258 |
Balances at
December 31, 2007
|
50,437 | 3,257 | ||||||
Class B
shares converted to Class A
|
1 | (1 | ) | |||||
Shares issued
under stock option plan
|
2 | --- | ||||||
Shares issued
under the Director Compensation Plan
|
20 | --- | ||||||
Shares
retired
|
(540 | ) | --- | |||||
Other
|
(5 | ) | --- | |||||
Balances at
March 31, 2008
|
49,915 | 3,256 |
|
GCI's Board
of Directors has authorized a common stock buyback program for the
repurchase of our Class A and Class B common stock in order to reduce our
outstanding shares of Class A and Class B common stock. GCI's Board of
Directors authorized us to make up to $80.0 million of repurchases through
March 31, 2008, under which we have made repurchases of $68.9 million
through March 31, 2008. If stock repurchases are less than the total
approved quarterly amount the difference may be carried forward and used
to repurchase additional shares in future quarters. The
Additional Incremental Term Loan agreement entered into on May 2, 2008 and
described in note 7 allows for the repurchase of our common stock under
our buyback program when our total debt leverage is below 4.0 times
EBITDAS.
|
|
During the
three months ended March 31, 2008 we repurchased no shares of our Class A
and B common stock. During the three months ended March 31, 2007 we
received in lieu of a cash payment on a note receivable 113,000 shares of
our Class A common stock at a cost of $1.7 million. The cost of
the repurchased common stock is recorded in Retained Earnings on our
Consolidated Balance Sheets. At March 31, 2008, all repurchased
shares of our Class A common stock had been retired. At March
31, 2008, we have authorization to purchase up to $11.1 million of our
common stock.
|
Balance at
December 31, 2006
|
$ | 3,408 | ||
Liability
incurred
|
86 | |||
Accretion
expense for the three months ended
March 31,
2007
|
35 | |||
Liability
settled
|
(2 | ) | ||
Balance at
March 31, 2007
|
$ | 3,527 | ||
Balance at
December 31, 2007
|
$ | 4,173 | ||
Accretion
expense for the three months ended
March 31,
2008
|
26 | |||
Balance at
March 31, 2008
|
$ | 4,199 |
(h)
|
Change
in Accounting Policy
|
(i)
|
Restatements,
Immaterial Error Correction and
Reclassification
|
·
|
We increased
depreciation expense $4.5 million to correct depreciation expense for a
failure to change the estimated useful life of certain assets that were
expected to be decommissioned at or near the end of 2008. The
assets should have been depreciated over the remaining period they were
expected to be used;
|
·
|
We decreased
minority interest expense $1.0 million to record the minority interest
portion of the correction described above,
and;
|
·
|
We decreased
income tax expense $1.3 million to record the income tax effect of the
corrections described above.
|
March 31,
2008
|
||||||||||||
Consolidated
Condensed Balance Sheet
|
As previously reported1
|
Adjustments
|
As
restated
|
|||||||||
Assets
|
||||||||||||
Total current
assets
|
$ | 140,694 | --- | 140,694 | ||||||||
Property and
equipment in service, net of depreciation
|
519,675 | (4,461 | ) | 515,214 | ||||||||
Construction
in progress
|
84,950 | --- | 84,950 | |||||||||
Net property
and equipment
|
604,625 | (4,461 | ) | 600,164 | ||||||||
Total other
assets
|
286,869 | --- | 286,869 | |||||||||
Total
assets
|
$ | 1,032,188 | (4,461 | ) | 1,027,727 | |||||||
Liabilities,
Minority Interest, and Stockholders' Equity
|
||||||||||||
Total current
liabilities
|
89,235 | --- | 89,235 | |||||||||
Long-term
debt
|
555,667 | --- | 555,667 | |||||||||
Obligations
under capital leases, excluding current maturities
|
2,306 | --- | 2,306 | |||||||||
Obligation
under capital lease due to related party, excluding current
maturity
|
441 | --- | 441 | |||||||||
Deferred
income taxes
|
103,207 | (1,342 | ) | 101,865 | ||||||||
Other
liabilities
|
17,175 | --- | 17,175 | |||||||||
Total
liabilities
|
768,031 | (1,342 | ) | 766,689 | ||||||||
Minority
interest
|
6,528 | (1,026 | ) | 5,502 | ||||||||
Common stock
(no par):
|
||||||||||||
Class A
common stock
|
150,616 | --- | 150,616 | |||||||||
Class B
common stock
|
2,750 | --- | 2,750 | |||||||||
Less cost of
Class A and Class B common shares held in treasury
|
(3,450 | ) | --- | (3,450 | ) | |||||||
Paid-in
capital
|
22,180 | --- | 22,180 | |||||||||
Retained
earnings
|
85,533 | (2,093 | ) | 83,440 | ||||||||
Total
stockholders’ equity
|
257,629 | (2,093 | ) | 255,536 | ||||||||
Total
liabilities, minority interest, and stockholders’ equity
|
1,032,188 | (4,461 | ) | 1,027,727 | ||||||||
1
As reported on Form 10-Q for the quarter ended March 31,
2008
|
Three
Months Ended March 31, 2008
|
||||||||||||
As previously reported1
|
Adjustments
|
As
restated
|
||||||||||
Revenues
|
$ | 134,674 | --- | 134,674 | ||||||||
Cost of goods
sold (exclusive of depreciation and amortization shown separately
below)
|
51,311 | --- | 51,311 | |||||||||
Selling,
general and administrative expenses
|
46,406 | --- | 46,406 |
Depreciation
and amortization expense
|
22,782 | 4,461 | 27,243 | |||||||||
Operating
income
|
14,175 | (4,461 | ) | 9,714 | ||||||||
Other income
(expense):
|
||||||||||||
Interest
expense
|
(8,685 | ) | --- | (8,685 | ) | |||||||
Loan and
senior note fees
|
(223 | ) | --- | (223 | ) | |||||||
Interest
income
|
81 | --- | 81 | |||||||||
Minority
interest
|
(50 | ) | 1,026 | 976 | ||||||||
Other
expense, net
|
(8,877 | ) | 1,026 | (7,851 | ) | |||||||
Income before
income tax expense
|
5,298 | (3,435 | ) | 1,863 | ||||||||
Income tax
expense
|
2,769 | (1,342 | ) | 1,427 | ||||||||
Net
income
|
$ | 2,529 | (2,093 | ) | 436 | |||||||
Basic net
income per common share
|
$ | 0.05 | (0.04 | ) | 0.01 | |||||||
Diluted net
income per common share
|
$ | 0.04 | (0.04 | ) | 0.00 | |||||||
Cash provided
by operating activities
|
$ | 35,524 | --- | 35,524 | ||||||||
Cash used in
investing activities
|
(50,830 | ) | --- | (50,830 | ) | |||||||
Cash used in
financing activities
|
19,397 | --- | 19,397 | |||||||||
1
As reported on Form 10-Q for the quarter ended March 31,
2008
|
·
|
We decreased
depreciation expense $872,000 to correct an error in calculating
depreciation in the initial year an asset is placed in
service. We originally recorded our estimated depreciation
expense evenly throughout the year with periodic adjustments based upon
improved estimates or actual results. In accordance with GAAP
we now initially record depreciation expense in the month an asset is
placed in service. Depreciation was improperly allocated among
quarters, but the year-end total was correct. Therefore the
restatement impacts the quarterly results but not the December 31, 2007
year-end results;
|
·
|
We decreased
interest expense $382,000 to correct an interest capitalization error on
certain assets. Our capitalized interest policy was too
restrictive and resulted in no interest capitalization on certain
qualifying capital expenditures. Our capitalized interest
policy now conforms to GAAP;
|
·
|
We increased
depreciation expense $322,000 due to the recognition of depreciation on
additional capitalized interest;
|
·
|
We increased
revenue $319,000 to correct a configuration error in the automated
interface between our unified billing system and our general
ledger;
|
·
|
We increased
revenue $133,000 to correct revenue recognition for a majority
noncontrolling interest in a subsidiary that was recognizing a certain
type of revenue on a cash basis rather than an accrual
basis;
|
·
|
We decreased
share-based compensation expense $42,000 to correct expense recognition
timing for options that did not vest in equal increments over the vesting
period;
|
·
|
We decreased
depreciation expense $38,000 due to a revision of the Alaska DigiTel
purchase price allocation, and;
|
·
|
We decreased
income tax expense $688,000 to record the income tax effect of the
corrections described above.
|
Three Months
Ended March 31, 2007
|
||||||||||||||||
As previously reported1
|
Adjustments
|
Reclassification
|
As
restated
|
|||||||||||||
Revenues
|
$ | 124,579 | 452 | --- | 125,031 | |||||||||||
Cost of goods
sold (exclusive of depreciation and amortization shown separately
below)
|
43,113 | --- | 4,877 | 47,990 | ||||||||||||
Selling,
general and administrative expenses
|
48,524 | (42 | ) | (4,877 | ) | 43,605 | ||||||||||
Depreciation
and amortization expense
|
21,454 | (588 | ) | --- | 20,866 | |||||||||||
Operating
income
|
11,488 | 1,082 | --- | 12,570 | ||||||||||||
Other income
(expense):
|
||||||||||||||||
Interest
expense
|
(8,700 | ) | 382 | --- | (8,318 | ) | ||||||||||
Loan and
senior note fees
|
(180 | ) | --- | --- | (180 | ) | ||||||||||
Interest
income
|
184 | --- | --- | 184 | ||||||||||||
Minority
interest
|
13 | --- | --- | 13 | ||||||||||||
Other
expense, net
|
(8,683 | ) | 382 | --- | (8,301 | ) | ||||||||||
Income before
income tax expense
|
2,805 | 1,464 | --- | 4,269 | ||||||||||||
Income tax
expense
|
1,275 | 688 | --- | 1,963 |
Net income
available to common shareholders
|
$ | 1,530 | 776 | --- | 2,306 | |||||||||||
Basic net
income available to common shareholders per common share
|
$ | 0.03 | 0.01 | --- | 0.04 | |||||||||||
Diluted net
income available to common shareholders per common share
|
$ | 0.02 | 0.02 | --- | 0.04 | |||||||||||
Cash provided
by operating activities
|
$ | 21,467 | 382 | --- | 21,849 | |||||||||||
Cash used in
investing activities
|
(45,361 | ) | (382 | ) | --- | (45,743 | ) | |||||||||
Cash used in
financing activities
|
(24,019 | ) | --- | --- | (24,019 | ) | ||||||||||
1
As reported on Form 10-Q for the quarter ended March 31,
2007
|
(2)
|
Consolidated
Statements of Cash Flows Supplemental
Disclosures
|
|
Changes in
operating assets and liabilities, net of acquisition, consist of (amounts
in thousands):
|
Three month
period ended March 31,
|
2008
|
2007
(as
restated)
|
||||||
Decrease in
accounts receivable
|
$ | 9,466 | 2,067 | |||||
Increase in
prepaid expenses
|
(1,008 | ) | (975 | ) | ||||
Increase in
inventories
|
(1,273 | ) | (937 | ) | ||||
Decrease in
other current assets
|
23 | 699 | ||||||
Increase in
accounts payable
|
2,784 | 124 | ||||||
Increase
(decrease) in deferred revenues
|
571 | (880 | ) | |||||
Decrease in
accrued payroll and payroll related obligations
|
(1,170 | ) | (706 | ) | ||||
Increase in
accrued liabilities
|
756 | 591 | ||||||
Decrease in
accrued interest
|
(5,851 | ) | (5,761 | ) | ||||
Increase in
subscriber deposits
|
79 | 38 | ||||||
Increase in
components of other long-term liabilities
|
309 | 316 | ||||||
$ | 4,686 | (5,424 | ) |
|
We paid no
income taxes and received no income tax refunds during the three months
ended March 31, 2008 and 2007.
|
|
During the
three months ended March 31, 2008 and 2007, we capitalized interest
expense of $870,000 and $590,000,
respectively.
|
|
During the
three months ended March 31, 2008, we had $3.4 million in non-cash
additions to property and equipment due to unpaid purchases as of March
31, 2008. During the three months ended March 31, 2007, we paid
$900,000 for property and equipment additions that had been accrued in
prior periods.
|
|
We retired
Class A common stock in the amount of $5.5 million and $3.3 million during
the three months ended March 31, 2008 and 2007,
respectively.
|
|
In February
2007, our President and Chief Executive Officer tendered 112,000 shares of
his GCI Class A common stock to us at $15.50 per share for a total value
of $1.7 million. The stock tender was in lieu of a cash payment
on his note receivable with related party and a note receivable with
related party issued upon stock option exercise, both of which originated
in 2002.
|
(3)
|
Intangible
Assets
|
Three Months
Ended
|
||||||
March
31,
|
||||||
2008
|
2007
|
|||||
Amortization
expense
|
$
|
915
|
821
|
Years Ending
December 31,
|
||||
2008
|
$ | 3,456 | ||
2009
|
3,160 | |||
2010
|
2,642 | |||
2011
|
1,287 | |||
2012
|
722 |
Shares
(in
thousands)
|
Weighted
Average
Exercise
Price
|
|||||||
Outstanding
at December 31, 2007
|
6,751 | $ | 9.37 | |||||
Options
granted
|
315 | $ | 7.95 | |||||
Restricted
stock awards granted
|
20 | $ | 6.44 | |||||
Exercised
|
(2 | ) | $ | 6.12 | ||||
Restricted
stock awards vested
|
(107 | ) | $ | 11.77 | ||||
Forfeited
|
(72 | ) | $ | 8.96 | ||||
Outstanding
at March 31, 2008
|
6,905 | $ | 9.26 | |||||
Available for
grant at March 31, 2008
|
1,321 |
Shares
(in
thousands)
|
Weighted
Average
Exercise
Price
|
|||||||
Outstanding
at December 31, 2007 and March 31, 2008
|
150 | $ | 6.50 | |||||
Available for
grant at March 31, 2008
|
--- |
(5)
|
Industry
Segments Data
|
Three months
ended March 31,
|
Consumer
|
Network
Access
|
Commercial
|
Managed
Broadband
|
Total
Reportable Segments
|
|||||||||||||||
2008 (as
restated)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
Intersegment
|
$ | --- | 301 | 1,349 | --- | 1,650 | ||||||||||||||
External
|
61,383 | 39,174 | 26,591 | 7,526 | 134,674 | |||||||||||||||
Total
revenues
|
$ | 61,383 | 39,475 | 27,940 | 7,526 | 136,324 | ||||||||||||||
Earnings from
external operations before depreciation, amortization, net interest
expense, income taxes and share-based compensation expense
|
$ | 12,254 | 20,137 | 4,325 | 2,477 | 39,193 |
2007 (as
restated)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
Intersegment
|
$ | --- | 271 | 1,625 | --- | 1,896 | ||||||||||||||
External
|
53,603 | 40,327 | 24,181 | 6,920 | 125,031 | |||||||||||||||
Total
revenues
|
$ | 53,603 | 40,598 | 25,806 | 6,920 | 126,927 | ||||||||||||||
Earnings from
external operations before depreciation, amortization, net interest
expense, income taxes and share-based compensation expense
|
$ | 9,958 | 19,765 | 3,079 | 1,632 | 34,434 |
Three Months
Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007 (as
restated)
|
|||||||
Reportable
segment revenues
|
$ | 136,324 | 126,927 | |||||
Less
intersegment revenues eliminated in consolidation
|
1,650 | 1,896 | ||||||
Consolidated
revenues
|
$ | 134,674 | 125,031 |
Three Months
Ended
|
||||||||
March
31,
|
||||||||
2008 (as
restated)
|
2007 (as
restated)
|
|||||||
Reportable
segment earnings from external operations before depreciation and
amortization expense, net interest expense, income taxes and share-based
compensation expense
|
$ | 39,193 | 34,434 | |||||
Less
depreciation and amortization expense
|
27,243 | 20,866 | ||||||
Less
share-based compensation expense
|
1,260 | 985 | ||||||
Less other
income
|
976 | 13 | ||||||
Consolidated
operating income
|
9,714 | 12,570 | ||||||
Less other
expense, net
|
7,851 | 8,301 | ||||||
Consolidated
income before income tax expense
|
$ | 1,863 | 4,269 |
(6)
|
Commitments
and Contingencies
|
(7)
|
Subsequent
Events
|
|
In May 2008,
we executed a binding contract to provide AT&T, Inc. (“AT&T”) a
large amount of undersea fiber optic capacity between Alaska and the lower
48 states. Under the agreement AT&T will receive a large initial
increment of capacity on our two undersea fiber networks connecting Alaska
with Washington and Oregon. AT&T was also granted options to acquire
certain additional amounts of capacity in the future. We expect to receive
cash payments in excess of $35.0 million from AT&T in connection with
the turn-up of the initial capacity in 2008. Future payments for
additional capacity are not expected to exceed $10.0 million. In addition
AT&T will make payments to GCI associated with the operation and
maintenance of their portion of the undersea fiber networks. We anticipate
the transaction will be accounted for as lease with deferred revenue to be
recognized over the estimated life of the
IRU.
|
|
Capital
Lease Amendment
|
|
On April 8,
2008, we signed an amendment to a long-term capital lease agreement with
our President and CEO and his wife for property we occupy. The
amended lease terminates on September 30, 2026. We
will increase our existing capital lease asset and liability by $1.3
million in the second quarter of 2008 to record the extension of this
capital lease.
|
|
A summary of
future minimum lease payments for this lease follows (amount in
thousands):
|
Years ending
December 31:
|
||||
2008
|
$ | 194 | ||
2009
|
258 | |||
2010
|
258 | |||
2011
|
261 | |||
2012
|
270 | |||
2013 and
thereafter
|
4,691 | |||
Total minimum
lease payments
|
$ | 5,932 |
Total
Leverage Ratio (as defined)
|
Applicable
Margin
|
|||
>3.75
|
4.25 | % | ||
>3.25 but
<3.75
|
3.75 | % | ||
>2.75 but
<3.25
|
3.25 | % | ||
<2.75
|
2.75 | % |
Years ending
December 31,
|
||||
2008
|
$ | 2,870 | ||
2009
|
3,577 | |||
2010
|
3,558 | |||
2011
|
173,763 | |||
2012
|
171,992 | |||
$ | 355,760 |
·
|
We increased
depreciation expense $4.5 million to correct depreciation expense for a
failure to change the estimated useful life of certain assets that were
expected to be decommissioned at or near the end of 2008. The
assets should have been depreciated over the remaining period they were
expected to be used;
|
·
|
We decreased
minority interest expense $1.0 million to record the minority interest
portion of the correction described above,
and;
|
·
|
We decreased
income tax expense $1.3 million to record the income tax effect of the
corrections described above.
|
March 31,
2008
|
||||||||||||
Consolidated
Condensed Balance Sheet
|
As previously reported1
|
Adjustments
|
As
restated
|
|||||||||
Assets
|
||||||||||||
Total current
assets
|
$ | 140,694 | --- | 140,694 | ||||||||
Property and
equipment in service, net of depreciation
|
519,675 | (4,461 | ) | 515,214 | ||||||||
Construction
in progress
|
84,950 | --- | 84,950 | |||||||||
Net property
and equipment
|
604,625 | (4,461 | ) | 600,164 | ||||||||
Total other
assets
|
286,869 | --- | 286,869 | |||||||||
Total
assets
|
$ | 1,032,188 | (4,461 | ) | 1,027,727 | |||||||
Liabilities,
Minority Interest, and Stockholders' Equity
|
||||||||||||
Total current
liabilities
|
89,235 | --- | 89,235 | |||||||||
Long-term
debt
|
555,667 | --- | 555,667 |
Obligations
under capital leases, excluding current maturities
|
2,306 | --- | 2,306 | |||||||||
Obligation
under capital lease due to related party, excluding current
maturity
|
441 | --- | 441 | |||||||||
Deferred
income taxes
|
103,207 | (1,342 | ) | 101,865 | ||||||||
Other
liabilities
|
17,175 | --- | 17,175 | |||||||||
Total
liabilities
|
768,031 | (1,342 | ) | 766,689 | ||||||||
Minority
interest
|
6,528 | (1,026 | ) | 5,502 | ||||||||
Common stock
(no par):
|
||||||||||||
Class A
common stock
|
150,616 | --- | 150,616 | |||||||||
Class B
common stock
|
2,750 | --- | 2,750 | |||||||||
Less cost of
Class A and Class B common shares held in treasury
|
(3,450 | ) | --- | (3,450 | ) | |||||||
Paid-in
capital
|
22,180 | --- | 22,180 | |||||||||
Retained
earnings
|
85,533 | (2,093 | ) | 83,440 | ||||||||
Total
stockholders’ equity
|
257,629 | (2,093 | ) | 255,536 | ||||||||
Total
liabilities, minority interest, and stockholders’ equity
|
1,032,188 | (4,461 | ) | 1,027,727 | ||||||||
1
As reported on Form 10-Q for the quarter ended March 31,
2008
|
Three Months Ended March 31, 2008 | ||||||||||||
As previously reported1
|
Adjustments
|
As
restated
|
||||||||||
Revenues
|
$ | 134,674 | --- | 134,674 | ||||||||
Cost of goods
sold (exclusive of depreciation and amortization shown separately
below)
|
51,311 | --- | 51,311 | |||||||||
Selling,
general and administrative expenses
|
46,406 | --- | 46,406 | |||||||||
Depreciation
and amortization expense
|
22,782 | 4,461 | 27,243 | |||||||||
Operating
income
|
14,175 | (4,461 | ) | 9,714 | ||||||||
Other income
(expense):
|
||||||||||||
Interest
expense
|
(8,685 | ) | --- | (8,685 | ) | |||||||
Loan and
senior note fees
|
(223 | ) | --- | (223 | ) | |||||||
Interest
income
|
81 | --- | 81 | |||||||||
Minority
interest
|
(50 | ) | 1,026 | 976 | ||||||||
Other
expense, net
|
(8,877 | ) | 1,026 | (7,851 | ) | |||||||
Income before
income tax expense
|
5,298 | (3,435 | ) | 1,863 | ||||||||
Income tax
expense
|
2,769 | (1,342 | ) | 1,427 | ||||||||
Net
income
|
$ | 2,529 | (2,093 | ) | 436 | |||||||
Basic net
income per common share
|
$ | 0.05 | (0.04 | ) | 0.01 | |||||||
Diluted net
income per common share
|
$ | 0.04 | (0.04 | ) | 0.00 | |||||||
Cash provided
by operating activities
|
$ | 35,524 | --- | 35,524 | ||||||||
Cash used in
investing activities
|
(50,830 | ) | --- | (50,830 | ) | |||||||
Cash used in
financing activities
|
19,397 | --- | 19,397 | |||||||||
1
As reported on Form 10-Q for the quarter ended March 31,
2008
|
·
|
We decreased
depreciation expense $872,000 to correct an error in calculating
depreciation in the initial year an asset is placed in
service. We originally recorded our estimated depreciation
expense evenly throughout the year with periodic adjustments based upon
improved estimates or actual results. In accordance with GAAP
we now initially record depreciation expense in the month an asset is
placed in service. Depreciation was improperly allocated among
quarters, but the year-end total was correct. Therefore the
restatement impacts the quarterly results but not the December 31, 2007
year-end results;
|
·
|
We decreased
interest expense $382,000 to correct an interest capitalization error on
certain assets. Our capitalized interest policy was too
restrictive and resulted in no interest capitalization on certain
qualifying capital expenditures. Our capitalized interest
policy now conforms to GAAP;
|
·
|
We increased
depreciation expense $322,000 due to the recognition of depreciation on
additional capitalized interest;
|
·
|
We increased
revenue $319,000 to correct a configuration error in the automated
interface between our unified billing system and our general
ledger;
|
·
|
We increased
revenue $133,000 to correct revenue recognition for a majority
noncontrolling interest in a subsidiary that was recognizing a certain
type of revenue on a cash basis rather than an accrual
basis;
|
·
|
We decreased
share-based compensation expense $42,000 to correct expense recognition
timing for options that did not vest in equal increments over the vesting
period;
|
·
|
We decreased
depreciation expense $38,000 due to a revision of the Alaska DigiTel
purchase price allocation, and;
|
·
|
We decreased
income tax expense $688,000 to record the income tax effect of the
corrections described above.
|
Three Months
Ended March 31, 2007
|
||||||||||||||||
As previously reported1
|
Adjustments
|
Reclassification
|
As
restated
|
|||||||||||||
Revenues
|
$ | 124,579 | 452 | --- | 125,031 | |||||||||||
Cost of goods
sold (exclusive of depreciation and amortization shown separately
below)
|
43,113 | --- | 4,877 | 47,990 | ||||||||||||
Selling,
general and administrative expenses
|
48,524 | (42 | ) | (4,877 | ) | 43,605 | ||||||||||
Depreciation
and amortization expense
|
21,454 | (588 | ) | --- | 20,866 | |||||||||||
Operating
income
|
11,488 | 1,082 | --- | 12,570 | ||||||||||||
Other income
(expense):
|
||||||||||||||||
Interest
expense
|
(8,700 | ) | 382 | --- | (8,318 | ) | ||||||||||
Loan and
senior note fees
|
(180 | ) | --- | --- | (180 | ) | ||||||||||
Interest
income
|
184 | --- | --- | 184 | ||||||||||||
Minority
interest
|
13 | --- | --- | 13 | ||||||||||||
Other
expense, net
|
(8,683 | ) | 382 | --- | (8,301 | ) | ||||||||||
Income before
income tax expense
|
2,805 | 1,464 | --- | 4,269 | ||||||||||||
Income tax
expense
|
1,275 | 688 | --- | 1,963 | ||||||||||||
Net income
available to common shareholders
|
$ | 1,530 | 776 | --- | 2,306 | |||||||||||
Basic net
income available to common shareholders per common share
|
$ | 0.03 | 0.01 | --- | 0.04 | |||||||||||
Diluted net
income available to common shareholders per common share
|
$ | 0.02 | 0.02 | --- | 0.04 | |||||||||||
Cash provided
by operating activities
|
$ | 21,467 | 382 | --- | 21,849 | |||||||||||
Cash used in
investing activities
|
(45,361 | ) | (382 | ) | --- | (45,743 | ) | |||||||||
Cash used in
financing activities
|
(24,019 | ) | --- | --- | (24,019 | ) | ||||||||||
1
As reported on Form 10-Q for the quarter ended March 31,
2007
|
Reportable
Segments
|
||||||||||||||||
Services and
Products
|
Consumer
|
Network
Access
|
Commercial
|
Managed
Broadband
|
||||||||||||
Voice:
|
||||||||||||||||
Long-distance
|
X | X | X | |||||||||||||
Local
Access
|
X | X | X | |||||||||||||
Directories
|
X | |||||||||||||||
Video
|
X | X | ||||||||||||||
Data:
|
||||||||||||||||
Internet
|
X | X | X | X | ||||||||||||
Data
Networks
|
X | X | X | |||||||||||||
Managed
Services
|
X | X | ||||||||||||||
Managed
Broadband Services
|
X | |||||||||||||||
Wireless
|
X | X | X |
Percentage
|
||||||||||||
Three
Months Ended
|
Change
|
|||||||||||
March
31,
|
2008
|
1 | ||||||||||
(Unaudited)
|
2008
|
2007
|
vs.
2007
|
|||||||||
Statements
of Operations Data:
|
||||||||||||
Revenues:
|
||||||||||||
Consumer
segment
|
45.6 | % | 42.9 | % | 14.5 | % | ||||||
Network
Access segment
|
29.1 | % | 32.3 | % | (2.9 | %) | ||||||
Commercial
segment
|
19.7 | % | 19.3 | % | 10.0 | % | ||||||
Managed
Broadband segment
|
5.6 | % | 5.5 | % | 8.8 | % | ||||||
Total
revenues
|
100.0 | % | 100.0 | % | 7.7 | % | ||||||
Selling,
general and administrative expenses
|
34.5 | % | 34.9 | % | 6.4 | % | ||||||
Depreciation
and amortization expense
|
20.2 | % | 16.7 | % | 30.6 | % | ||||||
Operating
income
|
7.2 | % | 10.1 | % | (22.7 | %) | ||||||
Other
expense, net
|
5.8 | % | 6.6 | % | (5.4 | %) | ||||||
Income before
income tax expense
|
1.4 | % | 3.4 | % | (56.4 | %) | ||||||
Net
income
|
0.3 | % | 1.8 | % | (81.1 | %) |
1 Percentage
change in underlying data.
|
2008
|
2007
|
Percentage
Change
|
||||||||||
Voice
|
$ | 11,844 | 11,353 | 4.3 | % | |||||||
Video
|
25,647 | 23,631 | 8.5 | % | ||||||||
Data
|
10,096 | 7,947 | 27.0 | % | ||||||||
Wireless
|
13,796 | 10,672 | 29.3 | % | ||||||||
Total
Consumer segment revenue
|
$ | 61,383 | 53,603 | 14.5 | % |
2008
|
2007
|
Percentage
Change
|
||||||||||
Voice
|
$ | 5,052 | 5,064 | (0.2 | %) | |||||||
Video
|
9,930 | 8,858 | 12.1 | % | ||||||||
Data
|
1,826 | 1,269 | 43.9 | % | ||||||||
Wireless
|
7,893 | 6,764 | 16.7 | % | ||||||||
Total
Consumer segment Cost of Goods Sold
|
$ | 24,701 | 21,955 | 12.5 | % |
2008
|
2007
|
Percentage
Change
|
||||||||||
Consumer
segment EBITDAS
|
$ | 12,254 | 9,958 | 23.1 | % |
March
31,
|
Percentage
|
|||||||||||
2008
|
2007
|
Change
|
||||||||||
Voice:
|
||||||||||||
Long-distance subscribers1
|
90,400 | 89,600 | 0.9 | % | ||||||||
Long-distance
minutes carried (in millions)
|
33.7 | 34.2 | (1.5 | %) | ||||||||
Total local access lines in service2
|
76,800 | 67,400 | 14.0 | % | ||||||||
Local access lines in service on GCI
facilities2
|
55,500 | 37,400 | 48.4 | % | ||||||||
Video:
|
||||||||||||
Basic subscribers3
|
130,700 | 124,500 | 5.0 | % | ||||||||
Digital programming tier subscribers4
|
68,100 | 60,600 | 12.4 | % | ||||||||
HD/DVR converter boxes5
|
55,400 | 34,600 | 60.1 | % | ||||||||
Homes
passed
|
225,700 | 220,100 | 2.5 | % | ||||||||
Average monthly gross revenue per
subscriber6
|
$ | 66.09 | $ | 63.38 | 5.4 | % | ||||||
Data:
|
||||||||||||
Cable modem subscribers7
|
90,900 | 81,300 | 11.8 | % | ||||||||
Wireless:
|
||||||||||||
Wireless lines in service8
|
73,000 | 60,000 | 21.7 | % | ||||||||
Average monthly gross revenue per
subscriber9
|
$ | 56.76 | $ | 53.59 | 5.9 | % | ||||||
1 A
long-distance subscriber is defined as a customer account that is invoiced
a monthly long-distance plan fee or has made a long-distance call during
the month.
2 A local access line in service is defined
as a revenue generating circuit or channel connecting a customer to the
public switched telephone network.
3 A
basic cable subscriber is defined as one basic tier of service delivered
to an address or separate subunits thereof regardless of the number of
outlets purchased.
4 A
digital programming tier subscriber is defined as one digital programming
tier of service delivered to an address or separate subunits thereof
regardless of the number of outlets or digital programming tiers
purchased. Digital programming tier subscribers are a subset of basic
subscribers.
5 A
high definition/digital video recorder ("HD/DVR") converter box is defined
as one box rented by a digital programming or basic tier subscriber. A
digital programming or basic tier subscriber is not required to rent an
HD/DVR converter box to receive service.
6 Quarter-to-date
average monthly consumer video revenues divided by the average of consumer
video basic subscribers at the beginning and ending of the
period.
7 A
cable modem subscriber is defined by the purchase of cable modem service
regardless of the level of service purchased. If one entity purchases
multiple cable modem service access points, each access point is counted
as a subscriber. Cable modem subscribers may also be video basic
subscribers though basic cable service is not required to receive cable
modem service.
8 A
wireless line in service is defined as a revenue generating wireless
device.
9 Quarter-to-date
average monthly consumer wireless revenues divided by the average of
consumer wireless subscribers at the beginning and ending of the
period.
|
||||||||||||
|
·
|
A 6.4%
increase in programming services revenue to $20.7 million primarily
resulting from an increase in basic and digital programming tier
subscribers, and
|
|
·
|
A 19.2%
increase in equipment rental revenue to $4.6 million primarily resulting
from our customers’ increased use of digital distribution
technology.
|
2008
|
2007
|
Percentage
Change
|
||||||||||
Voice
|
$ | 21,942 | 24,437 | (10.2 | %) | |||||||
Data
|
16,839 | 15,034 | 12.0 | % | ||||||||
Wireless
|
393 | 856 | (54.1 | %) | ||||||||
Total Network
Access segment revenue
|
$ | 39,174 | 40,327 | (2.9 | %) |
2008
|
2007
|
Percentage
Change
|
||||||||||
Voice
|
$ | 7,308 | 7,592 | (3.7 | %) | |||||||
Data
|
2,726 | 3,433 | (20.6 | %) | ||||||||
Wireless
|
221 | 220 | 0.5 | % | ||||||||
Total Network
Access segment Cost of Goods Sold
|
$ | 10,255 | 11,245 | 0.5 | % |
2008
|
2007
|
Percentage
Change
|
||||||||||
Network
Access segment EBITDAS
|
$ | 20,137 | 19,765 | 1.9 | % |
Percentage
|
||||||||||||
2008
|
2007
|
Change
|
||||||||||
Voice:
|
||||||||||||
Long-distance
minutes carried (in millions)
|
314.6 | 315.8 | (0.4 | %) | ||||||||
Data:
|
||||||||||||
Internet service provider access lines in
service1
|
2,600 | 3,100 | (16.1 | %) | ||||||||
1 An
Internet service provider access line in service is defined as a revenue
generating circuit or channel connecting a customer to the public switched
telephone network.
|
||||||||||||
2008
|
2007
|
Percentage
Change
|
||||||||||
Voice
|
$ | 7,214 | 7,857 | (8.2 | %) | |||||||
Video
|
1,820 | 1,766 | 3.1 | % | ||||||||
Data
|
16,209 | 13,954 | 16.2 | % | ||||||||
Wireless
|
1,348 | 604 | 123.2 | % | ||||||||
Total
Commercial segment revenue
|
$ | 26,591 | 24,181 | 10.0 | % |
2008
|
2007
|
Percentage
Change
|
||||||||||
Voice
|
$ | 4,929 | 4,920 | 0.2 | % | |||||||
Video
|
388 | 402 | (3.5 | %) | ||||||||
Data
|
7,580 | 6,040 | 25.5 | % | ||||||||
Wireless
|
1,174 | 903 | 30.0 | % | ||||||||
Total
Commercial segment Cost of Goods Sold
|
$ | 14,071 | 12,265 | 14.7 | % |
2008
|
2007
|
Percentage
Change
|
||||||||||
Commercial
segment EBITDAS
|
$ | 4,325 | 3,079 | 40.5 | % |
March
31,
|
Percentage
|
|||||||||||
2008
|
2007
|
Change
|
||||||||||
Voice:
|
||||||||||||
Long-distance subscribers1
|
10,400 | 11,100 | (6.3 | %) | ||||||||
Long-distance
minutes carried (in millions)
|
32.8 | 32.9 | (0.3 | %) | ||||||||
Total local access lines in service2
|
43,500 | 42,100 | 3.3 | % | ||||||||
Local access lines in service on GCI
facilities
2
|
13,400 | 9,100 | 47.3 | % | ||||||||
Data:
|
||||||||||||
Cable modem subscribers3
|
8,800 | 8,000 | 10.0 | % | ||||||||
Wireless:
|
||||||||||||
Wireless lines in service4
|
7,200 | 6,200 | 16.1 | % |
1 A
long-distance subscriber is defined as a customer account that is invoiced
a monthly long-distance plan fee or has made a long-distance call during
the month.
2 A
local access line in service is defined as a revenue generating circuit or
channel connecting a customer to the public switched telephone
network.
3 A
cable modem subscriber is defined by the purchase of cable modem service
regardless of the level of service purchased. If one entity purchases
multiple cable modem service access points, each access point is counted
as a subscriber.
4 A
wireless line in service is defined as a revenue generating wireless
device.
|
||||||||||||
Percentage
|
||||||||||||
2008
|
2007
|
Change
|
||||||||||
Managed
Broadband segment:
|
||||||||||||
SchoolAccess®
customers
|
51 | 48 | 6.3 | % | ||||||||
Rural health
customers
|
33 | 22 | 57.1 | % |
2008
|
2007
|
|||||||
Line
extensions
|
$ | 10,320 | 9,320 | |||||
Customer
premise equipment
|
6,043 | 7,556 | ||||||
Scalable
infrastructure
|
1,209 | 1,268 | ||||||
Support
capital
|
356 | 210 | ||||||
Upgrade/rebuild
|
232 | 171 | ||||||
Commercial
|
30 | 32 | ||||||
Sub-total
|
18,190 | 18,557 | ||||||
Remaining
reportable segments capital expenditures
|
31,457 | 11,897 | ||||||
$ | 49,647 | 30,454 |
Total
Leverage Ratio (as defined)
|
Applicable
Margin
|
|||
>3.75
|
4.25 | % | ||
>3.25 but
<3.75
|
3.75 | % | ||
>2.75 but
<3.25
|
3.25 | % | ||
<2.75
|
2.75 | % |
Years ending
December 31,
|
||||
2008
|
$ | 2,870 | ||
2009
|
3,577 | |||
2010
|
3,558 | |||
2011
|
173,763 | |||
2012
|
171,992 | |||
$ | 355,760 |
Payments Due
by Period
|
||||||||||||||||||||
Total
|
Less than 1
Year
|
1 to
3
Years
|
4 to
5
Years
|
More Than 5
Years
|
||||||||||||||||
(Amounts in
thousands)
|
||||||||||||||||||||
Long-term
debt
|
$ | 676,389 | 3,006 | 7,221 | 345,857 | 320,305 | ||||||||||||||
Interest on
long-term debt
|
257,884 | 46,490 | 96,968 | 79,626 | 34,800 | |||||||||||||||
Capital lease
obligations, including interest
|
167,401 | 6,947 | 23,300 | 23,400 | 113,754 | |||||||||||||||
Operating
lease commitments
|
55,429 | 10,979 | 15,535 | 10,600 | 18,315 | |||||||||||||||
Purchase
obligations
|
74,828 | 60,028 | 14,800 | --- | --- | |||||||||||||||
Other
|
66,500 | 63,500 | 3,000 | --- | --- | |||||||||||||||
Total
contractual obligations
|
$ | 1,298,431 | 190,950 | 160,824 | 459,483 | 487,174 |
|
•
|
We plan to
expand our accounting policy documentation and implement policies and
procedures to periodically review our accounting policies to ensure
ongoing GAAP compliance.
|
|
•
|
With regards
to our policies and procedures for the recording of depreciation expense
during interim reporting periods, we will revise our accounting policies
and implement procedures to ensure depreciation is recorded consistent
with GAAP for interim reporting
periods.
|
Exhibit
No.
|
Description
|
31.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002 by our President and
Director
|
31.2
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002 by our Senior Vice President, Chief
Financial Officer, Secretary and Treasurer
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 by our President and
Director
|
32.2
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 by our Senior Vice President, Chief
Financial Officer, Secretary and
Treasurer
|
Signature
|
Title
|
Date
|
||
/s/ Ronald A. Duncan |
President and
Director
|
November 20, 2008 | ||
Ronald A.
Duncan
|
(Principal
Executive Officer)
|
|||
/s/ John M. Lowber |
Senior Vice
President, Chief Financial
|
November 20, 2008 | ||
John M.
Lowber
|
Officer,
Secretary and Treasurer
(Principal
Financial Officer)
|
|||
/s/ Lynda L. Tarbath |
Vice
President, Chief Accounting
|
November 20, 2008 | ||
Lynda L.
Tarbath
|
Officer
(Principal
Accounting Officer)
|