Quarterly report pursuant to Section 13 or 15(d)

Segment Information

v3.23.3
Segment Information
9 Months Ended
Sep. 30, 2023
Segment Information  
Segment Information

(10) Segment Information

Liberty Broadband identifies its reportable segments as (A) those consolidated companies that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA (as defined below) or total assets and (B) those equity method affiliates whose share of earnings or losses represent 10% or more of Liberty Broadband’s annual pre-tax earnings (losses).

Liberty Broadband evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue and Adjusted OIBDA. In addition, Liberty Broadband reviews nonfinancial measures such as subscriber growth.

For the nine months ended September 30, 2023, Liberty Broadband has identified the following consolidated company and equity method investment as its reportable segments:

GCI Holdings – a wholly owned subsidiary of the Company that provides a full range of data, wireless, video, voice, and managed services to residential, businesses, governmental entities, and educational and medical institutions primarily in Alaska.
Charter – an equity method investment that is one of the largest providers of cable services in the United States, offering a variety of entertainment, information and communications solutions to residential and commercial customers.

Liberty Broadband’s operating segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies. The accounting policies of the segment that is also a consolidated company are the same as those described in the Company’s summary of significant accounting policies in the Company’s annual financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022. We have included amounts attributable to Charter in the tables below. Although Liberty Broadband owns less than 100% of the outstanding shares of Charter, 100% of the Charter amounts are included in the tables below and subsequently eliminated in order to reconcile the account totals to the Liberty Broadband condensed consolidated financial statements.

Performance Measures

Revenue by segment from contracts with customers, classified by customer type and significant service offerings follows:

Three months ended

Nine months ended

September 30,

September 30,

2023

    

2022

2023

    

2022

amounts in millions

GCI Holdings

  

 

  

  

 

  

Consumer Revenue

  

 

  

  

 

  

Data

$

57

58

175

173

Wireless

34

37

104

105

Other

 

10

13

32

41

Business Revenue

 

Data

 

104

103

315

288

Wireless

 

11

12

33

36

Other

 

5

6

15

18

Lease, grant, and revenue from subsidies

 

19

19

57

58

Total GCI Holdings

240

248

731

719

Corporate and other

6

Total

$

240

 

248

731

 

725

Charter revenue totaled $13,584 million and $13,550 million for the three months ended September 30, 2023 and 2022, respectively, and $40,896 million and $40,348 million for the nine months ended September 30, 2023 and 2022, respectively.

The Company had receivables of $225 million and $189 million at September 30, 2023 and December 31, 2022, respectively, the long-term portion of which are included in Other assets, net. The Company had deferred revenue of $41 million and $33 million at September 30, 2023 and December 31, 2022, respectively, the long-term portion of which are included in Other liabilities. The receivables and deferred revenue are only from contracts with customers. GCI Holdings’ customers generally pay for services in advance of the performance obligation and therefore these prepayments are recorded as deferred revenue. The deferred revenue is recognized as revenue in the accompanying condensed consolidated statements of operations as the services are provided. Changes in the contract liability balance for the Company during the three and nine months ended September 30, 2023 were not materially impacted by other factors.

The Company expects to recognize revenue in the future related to performance obligations that are unsatisfied (or partially unsatisfied) of approximately $100 million in the remainder of 2023, $271 million in 2024, $142 million in 2025, $75 million in 2026 and $50 million in 2027 and thereafter.

For segment reporting purposes, Liberty Broadband defines Adjusted OIBDA as revenue less operating expenses and selling, general and administrative expenses excluding stock-based compensation. Liberty Broadband believes this measure is an important indicator of the operational strength and performance of its businesses by identifying those items that are not directly a reflection of each business’ performance or indicative of ongoing business trends. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, transaction costs, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net earnings, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. Liberty Broadband generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

Adjusted OIBDA is summarized as follows:

Three months ended

Nine months ended

September 30,

September 30,

2023

2022

2023

2022

amounts in millions

GCI Holdings

    

$

89

    

90

271

267

Charter

 

5,420

5,210

 

16,340

15,993

Corporate and other

 

(4)

(7)

 

(17)

(21)

 

5,505

5,293

 

16,594

16,239

Eliminate equity method affiliate

 

(5,420)

(5,210)

 

(16,340)

(15,993)

Consolidated Liberty Broadband

$

85

83

254

246

Other Information

September 30, 2023

 

Total

Investments

Capital

 

assets

in affiliate

expenditures

 

amounts in millions

 

GCI Holdings

$

3,359

149

Charter

 

146,682

 

 

8,259

Corporate and other

 

12,409

 

12,229

 

 

162,450

 

12,229

 

8,408

Eliminate equity method affiliate

 

(146,682)

 

 

(8,259)

Consolidated Liberty Broadband

$

15,768

 

12,229

 

149

The following table provides a reconciliation of Adjusted OIBDA to Operating income (loss) and Earnings (loss) before income taxes:

Three months ended

Nine months ended

 

September 30,

September 30,

 

2023

2022

2023

    

2022

 

amounts in millions

 

Adjusted OIBDA

    

$

85

    

83

    

254

    

246

Stock-based compensation

 

(9)

(10)

(25)

 

(28)

Depreciation and amortization

 

(55)

(66)

(169)

 

(195)

Litigation settlement

(19)

(29)

Operating income (loss)

21

(12)

60

(6)

Interest expense

(54)

(35)

(151)

 

(91)

Share of earnings (loss) of affiliate, net

 

326

309

892

 

998

Gain (loss) on dilution of investment in affiliate

 

(10)

(42)

 

(67)

Realized and unrealized gains (losses) on financial instruments, net

 

(81)

148

(155)

 

362

Gain (loss) on dispositions, net

 

179

Other, net

 

6

(34)

22

 

(73)

Earnings (loss) before income taxes

$

208

376

626

 

1,302