Quarterly report pursuant to Section 13 or 15(d)

Investment in Charter Accounted for Using the Equity Method

v3.24.1.u1
Investment in Charter Accounted for Using the Equity Method
3 Months Ended
Mar. 31, 2024
Investment in Charter Accounted for Using the Equity Method  
Investment in Charter Accounted for Using the Equity Method

(4) Investment in Charter Accounted for Using the Equity Method

Through a number of prior years’ transactions and the Combination, Liberty Broadband has acquired an interest in Charter. The investment in Charter is accounted for as an equity method affiliate based on our voting and ownership interest and the board seats held by individuals appointed by Liberty Broadband. As of March 31, 2024, the carrying and market value of Liberty Broadband’s ownership in Charter was approximately $12.3 billion and $13.4 billion, respectively. We own an approximate 32.0% economic ownership interest in Charter, based on shares of Charter’s Class A common stock issued and outstanding as of March 31, 2024.

Upon the closing of the Time Warner Cable, LLC merger, the Second Amended and Restated Stockholders Agreement, dated as of May 23, 2015, by and among Charter, Liberty Broadband and Advance/Newhouse Partnership, as amended (the “Stockholders Agreement”), became fully effective. Pursuant to the Stockholders Agreement, Liberty Broadband’s equity ownership in Charter (on a fully diluted basis) is capped at the greater of 26% or the voting cap (“Equity Cap”). As of March 31, 2024, due to Liberty Broadband’s voting interest exceeding the current voting cap of 25.01%, our voting control of the aggregate voting power of Charter is 25.01%. Under the Stockholders Agreement, Liberty Broadband has agreed to vote (subject to certain exceptions) all voting securities beneficially owned by it, or over which it has voting discretion or control that are in excess of the voting cap, in the same proportion as all other votes cast by public stockholders of Charter with respect to the applicable matter.

In February 2021, Liberty Broadband was notified that its ownership interest, on a fully diluted basis, had exceeded the Equity Cap set forth in the Stockholders Agreement. On February 23, 2021, Charter and Liberty Broadband entered into a letter agreement in order to implement, facilitate and satisfy the terms of the Stockholders Agreement with respect to the Equity Cap. Pursuant to this letter agreement, following any month during which Charter purchases, redeems or buys back shares of its Class A common stock, and prior to certain meetings of Charter’s stockholders, Liberty Broadband will be obligated to sell to Charter, and Charter will be obligated to purchase, such number of shares of Class A common stock as is necessary (if any) to reduce Liberty Broadband’s percentage equity interest, on a fully diluted basis, to the Equity Cap (such transaction, a “Charter Repurchase”). The per share sale price for each share of Charter will be equal to the volume weighted average price paid by Charter in its repurchases, redemptions and buybacks of its common stock (subject to certain exceptions) during the month prior to the Charter Repurchase (or, if applicable, during the relevant period prior to the relevant meeting of Charter stockholders). Under the terms of the letter agreement, Liberty Broadband sold 213,216 and 120,149 shares of Charter Class A common stock to Charter for $81 million and $42 million during the three months ended March 31, 2024 and 2023, respectively, to maintain our fully diluted ownership percentage at 26%.

Investment in Charter

The excess basis in our investment in Charter is allocated within memo accounts used for equity method accounting purposes as follows (amounts in millions):

March 31,

December 31,

2024

2023

Property and equipment, net

    

$

370

403

Customer relationships, net

 

1,979

2,049

Franchise fees

 

3,844

3,843

Trademarks

 

32

29

Goodwill

 

4,012

4,049

Debt

 

(302)

(317)

Deferred income tax liability

 

(1,451)

(1,472)

$

8,484

8,584

Property and equipment and customer relationships have weighted average remaining useful lives of approximately 4 years and 7 years, respectively, and franchise fees, trademarks and goodwill have indefinite lives. The excess basis of outstanding debt is amortized over the contractual period using the straight-line method. The decrease in excess basis for the three months ended March 31, 2024 was primarily due to the Company’s participation in Charter’s share buyback program as well as amortization expense during the period. The Company’s share of earnings (losses) of affiliate line item in the accompanying condensed consolidated statements of operations includes expenses of $72 million and $69 million, net of related taxes, for the three months ended March 31, 2024 and 2023, respectively, due to the amortization of the excess basis related to assets with identifiable useful lives and debt.

The Company had dilution losses of $28 million and $27 million during the three months ended March 31, 2024 and 2023, respectively. The dilution losses for the periods presented were primarily attributable to the exercise of stock options and restricted stock units by employees and other third parties, slightly offset by a gain on dilution related to Charter’s repurchase of Liberty Broadband’s Charter shares during both the three months ended March 31, 2024 and 2023.

Summarized unaudited financial information for Charter is as follows:

Charter condensed consolidated balance sheets

    

March 31, 2024

December 31, 2023

 

amounts in millions

Current assets

$

4,396

4,132

Property and equipment, net

 

40,349

39,520

Goodwill

 

29,668

29,668

Intangible assets, net

 

68,905

69,141

Other assets

 

4,726

4,732

Total assets

$

148,044

147,193

Current liabilities

$

10,926

13,214

Deferred income taxes

 

18,966

18,954

Long-term debt

 

97,965

95,777

Other liabilities

 

4,581

4,530

Equity

 

15,606

14,718

Total liabilities and shareholders’ equity

$

148,044

147,193

Charter condensed consolidated statements of operations

Three months ended

 

March 31,

2024

2023

 

amounts in millions

Revenue

$

13,679

13,653

Cost and expenses:

Operating costs and expenses (excluding depreciation and amortization)

 

8,396

8,511

Depreciation and amortization

 

2,190

2,206

Other operating (income) expense, net

 

(38)

10

10,548

10,727

Operating income

3,131

2,926

Interest expense, net

 

(1,316)

(1,265)

Other income (expense), net

(89)

(104)

Income tax (expense) benefit

 

(446)

(374)

Net income (loss)

1,280

1,183

Less: Net income attributable to noncontrolling interests

(174)

(162)

Net income (loss) attributable to Charter shareholders

$

1,106

1,021