Liberty Broadband Corporation Annual report pursuant to Section 13 and 15(d)

Annual report pursuant to Section 13 and 15(d)

Consolidated Statement of Equity

Consolidated Statement of Equity - USD ($) $ in Thousands	Charter Retained earnings (accumulated) deficit Cumulative Effect, Period of Adoption, Adjustment	Charter Cumulative Effect, Period of Adoption, Adjustment	Charter	Series A common stock Common stock	Series B common stock Common stock	Series C common stock Common stock	Additional paid-in capital	Accumulated other comprehensive earnings	Retained earnings (accumulated) deficit Cumulative Effect, Period of Adoption, Adjustment	Retained earnings (accumulated) deficit	Noncontrolling interest in equity of subsidiaries	Cumulative Effect, Period of Adoption, Adjustment	Total
Balance at Dec. 31, 2017				$ 262	$ 25	$ 1,526	$ 7,907,900	$ 8,424		$ 2,568,764			$ 10,486,901
Increase (Decrease) in Stockholders' Equity
Net earnings (loss)			$ 1,506,000							69,953			69,953
Other comprehensive earnings (loss). net of taxes								(646)					(646)
Stock-based compensation							5,402						5,402
Issuance of common stock upon exercise of stock options				1			737						738
Noncontrolling interest activity at Charter and other							24,318						24,318
Balance at Dec. 31, 2018	$ 10,729	$ 10,729		263	25	1,526	7,938,357	7,778	$ 1,223	2,650,669		$ 1,223	10,598,618
Increase (Decrease) in Stockholders' Equity
Net earnings (loss)			1,992,000							117,216			117,216
Other comprehensive earnings (loss). net of taxes								380					380
Stock-based compensation							10,216						10,216
Issuance of common stock upon exercise of stock options				2		3	4,481						4,486
Payment to former parent under tax sharing agreement related to net settlement of Awards							(49,921)						(49,921)
Noncontrolling interest activity at Charter and other							(13,049)						(13,049)
Balance at Dec. 31, 2019				265	25	1,529	7,890,084	8,158		2,767,885			10,667,946
Increase (Decrease) in Stockholders' Equity
Net earnings (loss)			$ 3,676,000							397,619	$ (11)		397,608
Other comprehensive earnings (loss). net of taxes								7,278					7,278
Stock-based compensation							9,354						9,354
Issuance of common stock upon exercise of stock options							105						105
Withholding taxes on net share settlements of stock-based compensation							(2,121)						(2,121)
Series C Liberty Broadband stock repurchases						(41)	(596,638)						(596,679)
Net impact of GCI Liberty, Inc. acquisition						187	3,059,762				11,771		3,071,720
Noncontrolling interest activity at Charter and other							(40,792)						(40,792)
Balance at Dec. 31, 2020				$ 265	$ 25	$ 1,675	$ 10,319,754	$ 15,436		$ 3,165,504	$ 11,760		$ 13,514,419