Quarterly report pursuant to Section 13 or 15(d)

Condensed Combined Statements of Operations

v2.4.0.8
Condensed Combined Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenue:        
Service $ 14,589 $ 15,451 $ 43,840 $ 45,575
Product 2,856 2,176 7,672 14,874
Total revenue 17,445 17,627 51,512 60,449
Operating costs and expenses        
Cost of goods sold 207 2,896 713 14,132
Operating, including stock-based compensation 1,701 1,937 4,970 6,087
Selling, general and administrative, including stock-based compensation 8,006 9,779 37,932 25,602
Research and development, including stock-based compensation 4,688 4,430 13,884 13,118
Gain on legal settlement (6,000)   (6,000)  
Depreciation and amortization 2,479 1,065 6,583 3,374
Total operating costs and expenses 11,081 20,107 58,082 62,313
Operating income (loss) 6,364 (2,480) (6,570) (1,864)
Other income (expense):        
Dividend and interest income 1,228 1,766 4,231 5,203
Share of earnings (losses) of affiliates (note 5) (34,542) (38,400) (95,968) (65,666)
Realized and unrealized gains (losses) on financial instruments, net (note 3) (12,532) 9,167 23,745 68,029
(Gain) loss on dilution of investment in affiliate (10,953) (52,163) (61,162) (55,219)
Other, net 8 (8) (60) (45)
Net earnings (loss) before income taxes (50,427) (82,118) (135,784) (49,562)
Income tax benefit (expense) 18,437 30,098 47,983 16,683
Net earnings (loss) attributable to Liberty Broadband shareholders $ (31,990) $ (52,020) $ (87,801) $ (32,879)
Unaudited Pro Forma basic net earnings (loss) attributable to Series A and Series B Liberty Broadband shareholders per common share (in dollars per share) $ (0.37) $ (0.61) $ (1.02) $ (0.38)