Annual report pursuant to Section 13 and 15(d)

Investment in Charter Accounted for Using the Equity Method

v3.24.0.1
Investment in Charter Accounted for Using the Equity Method
12 Months Ended
Dec. 31, 2023
Investment in Charter Accounted for Using the Equity Method  
Investment in Charter Accounted for Using the Equity Method

(5) Investment in Charter Accounted for Using the Equity Method

Through a number of prior years’ transactions and the Combination, Liberty Broadband has acquired an interest in Charter. The investment in Charter is accounted for as an equity method affiliate based on our voting and ownership interest and the board seats held by individuals appointed by Liberty Broadband. As of December 31, 2023, the carrying and market value of Liberty Broadband’s ownership in Charter was approximately $12.1 billion and $18.0 billion, respectively. We own an approximate 31.9% economic ownership interest in Charter, based on shares of Charter’s Class A common stock issued and outstanding as of December 31, 2023.

Upon the closing of the Time Warner Cable, LLC merger, the Second Amended and Restated Stockholders Agreement, dated as of May 23, 2015, by and among Charter, Liberty Broadband and Advance/Newhouse Partnership, as amended (the “Stockholders Agreement”), became fully effective. Pursuant to the Stockholders Agreement, Liberty Broadband’s equity ownership in Charter (on a fully diluted basis) is capped at the greater of 26% or the voting cap (as defined below) (“Equity Cap”). As of December 31, 2023, due to Liberty Broadband’s voting interest exceeding the current voting cap of 25.01%, our voting control of the aggregate voting power of Charter is 25.01%. Under the Stockholders Agreement, Liberty Broadband has agreed to vote (subject to certain exceptions) all voting securities beneficially owned by it, or over which it has voting discretion or control that are in excess of the voting cap in the same proportion as all other votes cast by public stockholders of Charter with respect to the applicable matter.

In February 2021, Liberty Broadband was notified that its ownership interest, on a fully diluted basis, had exceeded the Equity Cap set forth in the Stockholders Agreement. On February 23, 2021, Charter and Liberty Broadband entered into a letter agreement in order to implement, facilitate and satisfy the terms of the Stockholders Agreement with respect to the Equity Cap. Pursuant to this letter agreement, following any month during which Charter purchases, redeems or buys back shares of its Class A common stock, and prior to certain meetings of Charter’s stockholders, Liberty Broadband will be obligated to sell to Charter, and Charter will be obligated to purchase, such number of shares of Class A common stock as is necessary (if any) to reduce Liberty Broadband’s percentage equity interest, on a fully diluted basis, to the Equity Cap (such transaction, a “Charter Repurchase”). The per share sale price for each share of Charter will be equal to the volume weighted average price paid by Charter in its repurchases, redemptions and buybacks of its common stock (subject to certain exceptions) during the month prior to the Charter Repurchase (or, if applicable, during the relevant period prior to the relevant meeting of Charter stockholders).

Under the terms of the letter agreement, Liberty Broadband sold Charter Class A common stock to Charter to maintain our fully diluted ownership percentage at 26% as follows:

Years ended December 31,

2023

 

2022

2021

dollar amounts in millions

Number of Charter Class A shares sold to Charter

950,721

6,168,174

6,077,664

Amount of Charter Class A shares sold to Charter

$

394

3,034

4,179

Subsequent to December 31, 2023, Liberty Broadband sold 213,216 shares of Charter Class A common stock to Charter for $81 million.

During the years ended December 31, 2023, 2022 and 2021, there were dilution losses of $60 million, $63 million, and $102 million, respectively, in the Company’s investment in Charter. The dilution losses were primarily attributable to the exercise of stock options and restricted stock units by employees and other third parties, offset by a gain on dilution related to Charter’s repurchase of Liberty Broadband’s Charter shares during the periods presented.

The excess basis has been allocated within memo accounts used for equity method accounting purposes as follows (amounts in millions):

Years ended December 31,

2023

2022

Property and equipment, net

    

$

403

524

Customer relationships, net

 

2,049

2,230

Franchise fees

 

3,843

3,809

Trademarks

 

29

29

Goodwill

 

4,049

3,975

Debt

 

(317)

(450)

Deferred income tax liability

 

(1,472)

(1,505)

$

8,584

8,612

Property and equipment and customer relationships have weighted average remaining useful lives of approximately 4 years and 7 years, respectively, and franchise fees, trademarks and goodwill have indefinite lives. The excess basis of outstanding debt is amortized over the contractual period using the straight-line method. The change in excess basis for the year ended December 31, 2023 was primarily due to an increase in excess basis due to Charter’s share buyback program, partially offset by Liberty Broadband’s participation in Charter’s share buyback program. These impacts were more than offset by amortization expense during the period, resulting in a slight decrease in the excess basis in Charter from December 31, 2022 to December 31, 2023. Included in our share of earnings from Charter of $1,155 million, $1,326 million and $1,194 million for the years ended December 31, 2023, 2022 and 2021, respectively, are $277 million, $232 million and $234 million, respectively, of losses, net of taxes, due to the amortization of the excess basis related to assets with identifiable useful lives and debt.

Summarized financial information for Charter is as follows:

Consolidated Balance Sheets

    

December 31,

 

December 31,

2023

 

2022

amounts in millions

Current assets

$

4,132

4,017

Property and equipment, net

 

39,520

36,039

Goodwill

 

29,668

29,563

Intangible assets, net

 

69,141

70,135

Other assets

 

4,732

4,769

Total assets

$

147,193

144,523

Current liabilities

$

13,214

12,065

Deferred income taxes

 

18,954

19,058

Long-term debt

 

95,777

96,093

Other liabilities

 

4,530

4,758

Equity

 

14,718

12,549

Total liabilities and shareholders' equity

$

147,193

144,523

Consolidated Statements of Operations

Years ended December 31,

2023

 

2022

2021

amounts in millions

Revenue

$

54,607

54,022

51,682

Cost and expenses:

Operating costs and expenses (excluding depreciation and amortization)

 

33,405

32,876

31,482

Depreciation and amortization

 

8,696

8,903

9,345

Other operating (income) expense, net

 

(53)

281

329

 

42,048

42,060

41,156

Operating income

 

12,559

11,962

10,526

Interest expense, net

 

(5,188)

(4,556)

(4,037)

Other income (expense), net

 

(517)

56

(101)

Income tax (expense) benefit

 

(1,593)

(1,613)

(1,068)

Net earnings (loss)

5,261

5,849

5,320

Less: Net income attributable to noncontrolling interests

(704)

(794)

(666)

Net Income (loss) attributable to Charter shareholders

$

4,557

5,055

4,654