Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block] |
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
|
2012 |
|
2011 |
|
|
|
|
|
Class A |
|
Class B |
|
Class A |
|
Class B |
|
Basic net income per share: |
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
Allocation of undistributed earnings |
$ 3,419 |
|
281 |
|
$ 6,728 |
|
511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding |
38,600 |
|
3,170 |
|
41,768 |
|
3,175 |
|
|
|
|
Basic net income attributable to GCI
common stockholders per common share |
$ 0.09 |
|
0.09 |
|
$ 0.16 |
|
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share: |
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
Allocation of undistributed earnings for
basic computation |
$ 3,419 |
|
281 |
|
$ 6,728 |
|
511 |
|
|
Reallocation of undistributed earnings as a
result of conversion of Class B to Class A
shares |
281 |
|
- |
|
511 |
|
- |
|
|
Effect of share based compensation that may
be settled in cash or shares |
- |
|
- |
|
(495) |
|
- |
|
|
Reallocation of undistributed earnings as a
result of conversion of Class B to Class A
shares outstanding |
- |
|
(2) |
|
- |
|
(40) |
|
|
|
Net income adjusted for allocation of
undistributed earnings and effect of
share based compensation that may be settled
in cash or shares |
$ 3,700 |
|
279 |
|
$ 6,744 |
|
471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
Number of shares used in basic computation |
38,600 |
|
3,170 |
|
41,768 |
|
3,175 |
|
|
Conversion of Class B to Class A common
shares outstanding |
3,170 |
|
- |
|
3,175 |
|
- |
|
|
Unexercised stock options |
230 |
|
- |
|
304 |
|
- |
|
|
Effect of share based compensation that may
be settled in cash or shares |
- |
|
- |
|
217 |
|
- |
|
Number of shares used in per share computations |
42,000 |
|
3,170 |
|
45,464 |
|
3,175 |
|
|
|
|
Diluted net income attributable to GCI
common stockholders per common share |
$ 0.09 |
|
0.09 |
|
$ 0.15 |
|
0.15 |
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
2012 |
|
2011 |
|
|
|
|
|
Class A |
|
Class B |
|
Class A |
|
Class B |
|
Basic net income per share: |
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
Allocation of undistributed earnings |
$ 8,420 |
|
691 |
|
$ 6,140 |
|
454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding |
38,614 |
|
3,170 |
|
42,940 |
|
3,177 |
|
|
|
|
Basic net income attributable to GCI
common stockholders per common share |
$ 0.22 |
|
0.22 |
|
$ 0.14 |
|
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share: |
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
Allocation of undistributed earnings for
basic computation |
$ 8,420 |
|
691 |
|
$ 6,140 |
|
454 |
|
|
Reallocation of undistributed earnings as a
result of conversion of Class B to Class A
shares |
691 |
|
- |
|
454 |
|
- |
|
|
Effect of share based compensation that may
be settled in cash or shares |
- |
|
- |
|
(571) |
|
- |
|
|
Reallocation of undistributed earnings as a
result of conversion of Class B to Class A
shares outstanding |
- |
|
(6) |
|
- |
|
(44) |
|
|
|
Net income adjusted for allocation of
undistributed earnings and effect of
share based compensation that may be settled
in cash or shares |
$ 9,111 |
|
685 |
|
$ 6,023 |
|
410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
Number of shares used in basic computation |
38,614 |
|
3,170 |
|
42,940 |
|
3,177 |
|
|
Conversion of Class B to Class A common
shares outstanding |
3,170 |
|
- |
|
3,177 |
|
- |
|
|
Unexercised stock options |
235 |
|
- |
|
348 |
|
- |
|
|
Effect of share based compensation that may
be settled in cash or shares |
158 |
|
- |
|
217 |
|
- |
|
Number of shares used in per share computations |
42,177 |
|
3,170 |
|
46,682 |
|
3,177 |
|
|
|
|
Diluted net income attributable to GCI
common stockholders per common share |
$ 0.22 |
|
0.22 |
|
$ 0.13 |
|
0.13 |
|
Schedule of Stock by Class [Table Text Block] |
|
|
Class A |
|
Class B |
|
Balances at December 31, 2010 |
44,213 |
|
3,178 |
|
Class B shares converted to Class A |
6 |
|
(6) |
|
Shares issued upon stock option exercises |
157 |
|
- |
|
Share awards issued |
417 |
|
- |
|
Shares retired |
(3,802) |
|
- |
|
Other |
(25) |
|
- |
|
|
Balances at September 30, 2011 |
40,966 |
|
3,172 |
|
|
|
|
|
|
|
Balances at December 31, 2011 |
39,296 |
|
3,171 |
|
Class B shares converted to Class A |
2 |
|
(2) |
|
Shares issued upon stock option exercises |
284 |
|
- |
|
Share awards issued |
516 |
|
- |
|
Shares retired |
(980) |
|
- |
|
Shares acquired to settle minimum statutory tax
withholding requirements |
(292) |
|
- |
|
Other |
|
(8) |
|
- |
|
|
Balances at September 30, 2012 |
38,818 |
|
3,169 |
|
|
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block] |
|
Consolidated Balance Sheet as of
December 31, 2011: |
|
As Previously Reported |
|
Adjustment |
|
As Revised |
|
|
Property and equipment in service, net of
depreciation |
$ |
851,705 |
|
(2,584) |
|
849,121 |
|
|
Net property and equipment |
|
894,623 |
|
(2,584) |
|
892,039 |
|
|
Total assets |
|
1,448,904 |
|
(2,584) |
|
1,446,320 |
|
|
Deferred income taxes |
|
115,296 |
|
(1,062) |
|
114,234 |
|
|
Total liabilities |
|
1,273,735 |
|
(1,062) |
|
1,272,673 |
|
|
Retained earnings |
|
99,433 |
|
(1,522) |
|
97,911 |
|
|
Total GCI stockholders' equity |
|
158,861 |
|
(1,522) |
|
157,339 |
|
|
Total stockholders' equity |
|
175,169 |
|
(1,522) |
|
173,647 |
|
|
Total liabilities and stockholders' equity |
|
1,448,904 |
|
(2,584) |
|
1,446,320 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Income Statement for the
Three Months Ended September 30, 2011: |
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
30,702 |
|
(49) |
|
30,653 |
|
|
Operating income |
|
31,884 |
|
49 |
|
31,933 |
|
|
Income before income tax expense |
|
15,169 |
|
49 |
|
15,218 |
|
|
Income tax expense |
|
7,959 |
|
20 |
|
7,979 |
|
|
Net income |
|
7,210 |
|
29 |
|
7,239 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Income Statement for the
Nine Months Ended September 30, 2011: |
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
93,054 |
|
244 |
|
93,298 |
|
|
Operating income |
|
74,738 |
|
(244) |
|
74,494 |
|
|
Income before income tax expense |
|
14,141 |
|
(244) |
|
13,897 |
|
|
Income tax expense |
|
7,403 |
|
(100) |
|
7,303 |
|
|
Net income |
|
6,738 |
|
(144) |
|
6,594 |
|
|
Basic net income attributable to General |
|
|
|
|
|
|
|
|
Communication, Inc. common stockholders |
|
|
|
|
|
|
|
|
per Class A common share |
|
0.15 |
|
(0.01) |
|
0.14 |
|
|
Basic net income attributable to General |
|
|
|
|
|
|
|
|
Communication, Inc. common stockholders |
|
|
|
|
|
|
|
|
per Class B common share |
|
0.15 |
|
(0.01) |
|
0.14 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Stockholders'
Equity for the Nine Months Ended
September 30, 2011: |
|
|
|
|
|
|
|
|
Retained earnings, balance at January 1, 2011 |
|
93,607 |
|
(1,407) |
|
92,200 |
|
|
Net income |
|
6,738 |
|
(144) |
|
6,594 |
|
|
Retained earnings, balance at September 30, 2011 |
|
100,345 |
|
(1,551) |
|
98,794 |
|
|
Total stockholders' equity, balance at
January 1, 2011 |
|
200,506 |
|
(1,407) |
|
199,099 |
|
|
Total stockholders' equity, balance at
September 30, 2011 |
|
189,616 |
|
(1,551) |
|
188,065 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows for the |
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2011: |
|
|
|
|
|
|
|
|
Net income |
|
6,738 |
|
(144) |
|
6,594 |
|
|
Depreciation and amortization expense |
|
93,054 |
|
244 |
|
93,298 |
|
|
Income tax expense |
|
7,403 |
|
(100) |
|
7,303 |
|
|
|
|
|
|
|
|
|
|
|