Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block] |
|
|
|
|
|
Year Ended |
|
|
|
|
|
December 31, 2012 |
|
|
|
|
|
Class A |
|
Class B |
|
Basic net income per share: |
|
|
|
|
Numerator: |
|
|
|
|
|
Allocation of undistributed earnings |
$ 8,938 |
|
735 |
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
Weighted average common shares outstanding |
38,560 |
|
3,170 |
|
|
|
|
Basic net income attributable to GCI
common stockholders per common share |
$ 0.23 |
|
0.23 |
|
|
|
|
|
|
|
|
|
Diluted net income per share: |
|
|
|
|
Numerator: |
|
|
|
|
|
Allocation of undistributed earnings for basic computation |
$ 8,938 |
|
735 |
|
|
Reallocation of undistributed earnings as a result of conversion of
Class B to Class A shares |
735 |
|
- |
|
|
Reallocation of undistributed earnings as a result of conversion of
dilutive securities |
- |
|
(8) |
|
|
Effect of share based compensation that may be settled in cash
or shares |
(13) |
|
- |
|
|
|
Net income adjusted for allocation of undistributed earnings |
$ 9,660 |
|
727 |
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
Number of shares used in basic computation |
38,560 |
|
3,170 |
|
|
Conversion of Class B to Class A common shares outstanding |
3,170 |
|
- |
|
|
Effect of share based compensation that may be settled in cash |
|
|
|
|
|
|
or shares |
158 |
|
- |
|
|
Unexercised stock options |
231 |
|
- |
|
|
|
Number of shares used in per share computation |
42,119 |
|
3,170 |
|
|
|
|
Diluted net income attributable to GCI
common stockholders per common share |
$ 0.23 |
|
0.23 |
|
|
|
|
|
Years Ended December 31, |
|
|
|
|
|
2011 |
|
2010 |
|
|
|
|
|
Class A |
|
Class B |
|
Class A |
|
Class B |
|
Basic net income per share: |
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
Allocation of undistributed earnings |
$ 5,323 |
|
401 |
|
$ 8,095 |
|
515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding |
42,175 |
|
3,175 |
|
50,076 |
|
3,183 |
|
|
|
|
Basic net income attributable to GCI
common stockholders per common share |
$ 0.13 |
|
0.13 |
|
$ 0.16 |
|
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share: |
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
Allocation of undistributed earnings for
basic computation |
$ 5,323 |
|
401 |
|
$ 8,095 |
|
515 |
|
|
Reallocation of undistributed earnings as a
result of conversion of Class B to Class A
shares |
401 |
|
- |
|
515 |
|
- |
|
|
Reallocation of undistributed earnings as a
result of conversion of dilutive securities |
- |
|
(30) |
|
- |
|
(2) |
|
|
Effect of share based compensation that
may be settled in cash or shares |
(367) |
|
- |
|
- |
|
- |
|
|
|
Net income adjusted for allocation of
undistributed earnings and effect of
share based compensation that may be settled
in cash or shares |
$ 5,357 |
|
371 |
|
$ 8,610 |
|
513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
Number of shares used in basic computation |
42,175 |
|
3,175 |
|
50,076 |
|
3,183 |
|
|
Conversion of Class B to Class A common
shares outstanding |
3,175 |
|
- |
|
3,183 |
|
- |
|
|
Unexercised stock options |
322 |
|
- |
|
167 |
|
- |
|
|
Effect of share based compensation that may
be settled in cash or shares |
217 |
|
- |
|
- |
|
- |
|
Number of shares used in per share computation |
45,889 |
|
3,175 |
|
53,426 |
|
3,183 |
|
|
|
|
Diluted net income attributable to GCI
common stockholders per common share |
$ 0.12 |
|
0.12 |
|
$ 0.16 |
|
0.16 |
|
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block] |
|
Consolidated Balance Sheet as of
December 31, 2011: |
|
As Previously Reported |
|
Adjustment |
|
As Revised |
|
|
Property and equipment in service, net of
depreciation |
$ |
851,705 |
|
(2,584) |
|
849,121 |
|
|
Net property and equipment |
|
894,623 |
|
(2,584) |
|
892,039 |
|
|
Total assets |
|
1,448,904 |
|
(2,584) |
|
1,446,320 |
|
|
Deferred income taxes |
|
115,296 |
|
(1,062) |
|
114,234 |
|
|
Total liabilities |
|
1,273,735 |
|
(1,062) |
|
1,272,673 |
|
|
Retained earnings |
|
99,433 |
|
(1,522) |
|
97,911 |
|
|
Total GCI stockholders' equity |
|
158,861 |
|
(1,522) |
|
157,339 |
|
|
Total stockholders' equity |
|
175,169 |
|
(1,522) |
|
173,647 |
|
|
Total liabilities and stockholders' equity |
|
1,448,904 |
|
(2,584) |
|
1,446,320 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Income Statement for the
Year Ended December 31, 2011: |
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
125,742 |
|
195 |
|
125,937 |
|
|
Operating income |
|
90,719 |
|
(195) |
|
90,524 |
|
|
Income before income tax expense |
|
13,086 |
|
(195) |
|
12,891 |
|
|
Income tax expense |
|
7,485 |
|
(80) |
|
7,405 |
|
|
Net income |
|
5,601 |
|
(115) |
|
5,486 |
|
|
Net income attributable to GCI |
|
5,839 |
|
(115) |
|
5,724 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Stockholders'
Equity for the Year Ended December 31, 2011: |
|
|
|
|
|
|
|
|
Retained earnings, balance at January 1, 2011 |
|
93,607 |
|
(1,407) |
|
92,200 |
|
|
Net income |
|
5,601 |
|
(115) |
|
5,486 |
|
|
Retained earnings, balance at December 31, 2011 |
|
99,433 |
|
(1,522) |
|
97,911 |
|
|
Total stockholders' equity, balance at
January 1, 2011 |
|
200,506 |
|
(1,407) |
|
199,099 |
|
|
Total stockholders' equity, balance at
December 31, 2011 |
|
175,169 |
|
(1,522) |
|
173,647 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows for the |
|
|
|
|
|
|
|
|
Year Ended December 31, 2011: |
|
|
|
|
|
|
|
|
Net income |
|
5,601 |
|
(115) |
|
5,486 |
|
|
Depreciation and amortization expense |
|
125,742 |
|
195 |
|
125,937 |
|
|
Income tax expense |
|
7,485 |
|
(80) |
|
7,405 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Income Statement for the
Year Ended December 31, 2010: |
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
126,114 |
|
585 |
|
126,699 |
|
|
Operating income |
|
88,511 |
|
(585) |
|
87,926 |
|
|
Income before income tax expense |
|
18,443 |
|
(585) |
|
17,858 |
|
|
Income tax expense |
|
9,488 |
|
(240) |
|
9,248 |
|
|
Net income |
|
8,955 |
|
(345) |
|
8,610 |
|
|
Net income attributable to GCI |
|
8,955 |
|
(345) |
|
8,610 |
|
|
Basic net income attributable to General
Communication, Inc. common stockholders
per Class A common share |
|
0.17 |
|
(0.01) |
|
0.16 |
|
|
Basic net income attributable to General
Communication, Inc. common stockholders
per Class B common share |
|
0.17 |
|
(0.01) |
|
0.16 |
|
|
Diluted net income attributable to General
Communication, Inc. common stockholders
per Class A common share |
|
0.17 |
|
(0.01) |
|
0.16 |
|
|
Diluted net income attributable to General
Communication, Inc. common stockholders
per Class B common share |
|
0.17 |
|
(0.01) |
|
0.16 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Stockholders'
Equity for the Year Ended December 31, 2010: |
|
|
|
|
|
|
|
|
Retained earnings, balance at January 1, 2010 |
|
84,651 |
|
(1,062) |
|
83,589 |
|
|
Net income |
|
8,955 |
|
(345) |
|
8,610 |
|
|
Retained earnings, balance at December 31, 2010 |
|
93,607 |
|
(1,407) |
|
92,200 |
|
|
Total stockholders' equity, balance at
January 1, 2010 |
|
266,317 |
|
(1,062) |
|
265,255 |
|
|
Total stockholders' equity, balance at
December 31, 2010 |
|
200,506 |
|
(1,407) |
|
199,099 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows for the |
|
|
|
|
|
|
|
|
Year Ended December 31, 2010: |
|
|
|
|
|
|
|
|
Net income |
|
8,955 |
|
(345) |
|
8,610 |
|
|
Depreciation and amortization expense |
|
126,114 |
|
585 |
|
126,699 |
|
|
Income tax expense |
|
9,488 |
|
(240) |
|
9,248 |
|
|